Period Ending: | 2015 31/12 | 2016 31/12 | 2018 01/01 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23,596 | 23,854 | 37,896 | 63,510 | 63,614 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.45% | +1.09% | +58.87% | +67.59% | +0.16% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,716 | 11,676 | 16,702 | 43,143 | 49,145 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -14.25% | -0.34% | +43.05% | +158.31% | +13.91% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,880 | 12,178 | 21,194 | 20,367 | 14,469 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +2.78% | +2.51% | +74.04% | -3.9% | -28.96% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,606 | 1,576 | 2,892 | 2,941 | 1,850 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +107.48% | -39.52% | +83.5% | +1.69% | -37.1% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,274 | 10,602 | 18,302 | 17,426 | 12,619 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9.99% | +14.32% | +72.63% | -4.79% | -27.59% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,695 | 10,428 | 13,639 | 16,213 | 12,708 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,477 | 13,161 | 20,555 | 21,810 | 14,705 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,492 | 7,869 | 11,386 | 11,829 | 10,622 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -16.05% | +43.28% | +44.69% | +3.89% | -10.2% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 30.56 | 37.42 | 35.65 | 35.16 | 41.94 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 904 | -211 | 133 | 7 | -4 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,588 | 8,080 | 11,253 | 11,822 | 10,626 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -22.92% | +76.11% | +39.27% | +5.06% | -10.12% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25.53 | 38.42 | 35.23 | 35.14 | 41.96 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,129 | 1,236 | 2,647 | 2,748 | 2,472 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,238 | 6,849 | 8,727 | 9,071 | 8,154 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -546 | -1,005 | -730 | -813 | -1,067 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,692 | 5,844 | 7,997 | 8,258 | 7,087 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -44.43% | +117.09% | +36.84% | +3.26% | -14.18% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14.98% | 27.79% | 25.04% | 24.55% | 27.98% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 373 | 353 | - | - | 729 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,540 | 5,486 | 7,876 | 8,261 | 6,358 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.88 | 1.83 | 2.63 | 2.73 | 2.11 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -41.11% | +108.42% | +43.61% | +3.43% | -22.63% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.88 | 1.83 | 2.63 | 2.73 | 2.11 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -41.13% | +108.07% | +43.91% | +3.43% | -22.63% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,885.32 | 2,990.03 | 2,989.01 | 3,031.06 | 3,015.08 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,885.32 | 2,990.03 | 2,989.01 | 3,031.06 | 3,015.08 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.8 | 1.05 | 1.05 | 1.05 | 1.1 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | +31.25% | 0% | 0% | +4.76% | |