Berjaya Philippines Inc (BCOR)

Philippines

Currency in PHP

8.350

+0.140(+1.71%)

Closed05/12

Fair Value

Day's Range

8.100

8.350

52 wk Range

6.000

9.200

BCOR Income Statement

Featured here, the Income Statement (earnings report) for Berjaya Philippines Inc, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Advanced Income Statement

Period Ending:

2017

30/04

2018

30/04

2018

30/06

2019

30/04

2019

30/06

2020

30/06

2021

30/06

2022

30/06

2023

30/06

2024

30/06

Total Revenues

25,061.66

29,469.46

36,583.44

38,513.23

39,926.99

Total Revenues Growth

-20.78%

+17.59%

+24.14%

+5.28%

+3.67%

Cost Of Revenues

21,232.56

25,334.9

31,315.3

33,405.27

34,538.87

Gross Profit

3,829.1

4,134.56

5,268.14

5,107.97

5,388.13

Gross Profit Growth

-36.42%

+7.98%

+27.42%

-3.04%

+5.48%

Gross Profit Margin %

15.28%

14.03%

14.4%

13.26%

13.49%

Other Operating Expenses, Total

3,854.17

3,366.02

4,189.26

4,485.32

4,936.66

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-24.71%	-12.67%	+24.46%	+7.07%	+10.06%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	2,878.04	2,423.95	2,957.96	3,249.12	3,433.97
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	447.53	387.11	565.57	554.68	687.6

Operating Income

-25.07

768.55

1,078.88

622.64

451.46

Operating Income Growth

-102.77%

+3,165.57%

+40.38%

-42.29%

-27.49%

EBIT Margin %

-0.1%

2.61%

2.95%

1.62%

1.13%

Net Interest Expenses

-150.25

-54.61

-72.64

-172.71

-300.78

Net Interest Expenses Growth

-974.81%

+63.66%

-33.02%

-137.78%

-74.15%

Interest Expense, Total

-263.68

-213.4

-254.52

-374.42

-587.31

Interest And Investment Income

113.44

158.79

181.89

201.71

286.52

Other Non Operating Expenses, Total

93.31

-31.81

223.14

297.86

208.73

EBT, Excl. Unusual Items

-82

682.13

1,229.38

747.79

359.41

Gain (Loss) On Sale Of Assets

101.71

-4.44

0.26

12.66

-

Other Unusual Items, Total

132.58

61.89

-20.52

-21.69

-50.61

EBT, Incl. Unusual Items

151.75

737.76

1,204.34

736.89

308.8

EBT, Incl. Unusual Items Growth

-60.59%

+386.16%

+63.24%

-38.81%

-58.09%

EBT, Incl. Unusual Items Margin

0.61%

2.5%

3.29%

1.91%

0.77%

Income Tax Expense

89.03

198.6

263.46

119.73

84.06

Net Income to Company

62.73

539.16

940.88

617.16

224.74

Minority Interest

-8.69

-10.2

-2.87

-2.2

-5.11

Net Income

54.03

528.96

938.01

614.97

219.62

Net Income Growth

-66.34%

+878.95%

+77.33%

-34.44%

-64.29%

Net Income Margin %

0.22%

1.79%

2.56%

1.6%

0.55%

Preferred Dividend and Other Adjustments

-

-

-

-

-

Net Income to Common Excl. Extra Items

54.03

528.96

938.01

614.97

219.62

Basic EPS - Continuing Operations

0.01

0.12

0.22

0.14

0.05

Basic EPS - Continuing Operations Growth

-50.32%

+878.97%

+77.33%

-34.44%

-64.29%

Diluted EPS - Continuing Operations

0.01

0.12

0.22

0.14

0.05

Diluted EPS - Continuing Operations Growth

-50.32%

+878.97%

+77.33%

-34.44%

-64.29%

Basic Weighted Average Shares Outstanding

4,341.28

4,341.28

4,341.28

4,341.28

4,341.28

Diluted Weighted Average Shares Outstanding

4,341.28

4,341.28

4,341.28

4,341.28

4,341.28

Dividend Per Share

-

-

-

-

-

Dividend Per Share Growth

-

-

-

-

-

EBITDA

178.28

971.69

1,744.62

923.28

908.48

EBITDA Growth

-84.37%

+445.03%

+79.54%

-47.08%

-1.6%

EBITDA Margin %

0.71%

3.3%

4.77%

2.4%

2.28%

EBIT

-25.07

768.55

1,078.88

622.64

451.46

* In Millions of PHP (except for per share items)