Berjaya Philippines Inc (BCOR)

Philippines
Currency in PHP
8.150
-1.330(-14.03%)
Closed

BCOR Cash Flow Statement

Advanced Cash Flow Statement
Collapse All
Period Ending:
2017
30/04
2018
30/04
2018
30/06
2019
30/04
2019
30/06
2020
30/06
2021
30/06
2022
30/06
2023
30/06
2024
30/06
Cash from Operations
aa.aaaa.aaaa.aaaa.aaaa.aa852.9994.571,798.811,611.851,091.46
Cash from Operations Growth
Net Income
Depreciation & Amortization, Total
Amortization of Deferred Charges, Total
Other Non-Cash Items, Total
Change in Net Operating Assets
aa.aaaa.aaaa.aaaa.aaaa.aa-36.17%+16.61%+80.86%-10.39%-32.29%
aa.aaaa.aaaa.aaaa.aaaa.aa54.03528.96938.01614.97219.62
aa.aaaa.aaaa.aaaa.aaaa.aa528.6554.96665.74681.52815.09
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa96.8837225.01-11.92213.32
aa.aaaa.aaaa.aaaa.aaaa.aa173.39-461.33170.06327.27-156.58
Cash from Investing
aa.aaaa.aaaa.aaaa.aaaa.aa-406.29-1,498.55-1,235.54-1,648.45-29.14
Cash from Investing Growth
Capital Expenditure
Sale of Property, Plant, and Equipment
Cash Acquisitions
Divestitures
Other Investing Activities
aa.aaaa.aaaa.aaaa.aaaa.aa+58.88%-268.84%+17.55%-33.42%+98.23%
aa.aaaa.aaaa.aaaa.aaaa.aa-748.39-1,218.13-1,619.79-2,026.22-357.78
aa.aaaa.aaaa.aaaa.aaaa.aa0.470.689.91147.04-
aa.aaaa.aaaa.aaaa.aaaa.aa--53.03-124.82-53.42-
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa341.63-228.08499.15284.15328.63
Cash from Financing
aa.aaaa.aaaa.aaaa.aaaa.aa-32.02-320.31377.64-240.6-953.18
Cash from Financing Growth
Total Debt Issued
Short Term Debt Issued, Total
Long-Term Debt Issued, Total
Total Debt Repaid
Short Term Debt Repaid, Total
Long-Term Debt Repaid, Total
Issuance of Common Stock
Repurchase of Common Stock
Issuance of Preferred Stock
Repurchase of Preferred Stock
Common & Preferred Stock Dividends Paid
Special Dividend Paid
Other Financing Activities
Foreign Exchange Rate Adjustments
Miscellaneous Cash Flow Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa+87.37%-900.26%+217.9%-163.71%-296.17%
aa.aaaa.aaaa.aaaa.aaaa.aa1,065.24678.591,443.441,022.63325.26
aa.aaaa.aaaa.aaaa.aaaa.aa548.66329.1137.08324.35325.26
aa.aaaa.aaaa.aaaa.aaaa.aa516.59349.491,306.36698.28-
aa.aaaa.aaaa.aaaa.aaaa.aa-835.86-786.52-813.75-891.04-695.53
aa.aaaa.aaaa.aaaa.aaaa.aa-217.22-144.41-271.09-230.81-216.63
aa.aaaa.aaaa.aaaa.aaaa.aa-618.64-642.11-542.65-660.23-478.9
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-261.4-212.38-252.05-372.19-582.92
aa.aaaa.aaaa.aaaa.aaaa.aa-7.94-7.83103.21-22.35.86
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Change in Cash
aa.aaaa.aaaa.aaaa.aaaa.aa406.65-832.121,044.13-299.5114.99
Beginning Cash Balance
Ending Cash Balance
Levered Free Cash Flow
Levered Free Cash Flow Growth
Free Cash Flow Yield
aa.aaaa.aaaa.aaaa.aaaa.aa1,047.231,453.88621.761,665.881,366.38
aa.aaaa.aaaa.aaaa.aaaa.aa1,453.88621.761,665.881,366.381,481.37
aa.aaaa.aaaa.aaaa.aaaa.aa972.71-421.46-985.37-2,780.01708.48
aa.aaaa.aaaa.aaaa.aaaa.aa--143.33%-133.8%-182.13%+125.48%
aa.aaaa.aaaa.aaaa.aaaa.aa1.09%-0.94%0.67%-1.21%2.14%
* In Millions of PHP (except for per share items)