Abrau-Durso PJSC (ABRD)

Moscow

Currency in RUB

170.00

+1.00(+0.59%)

Real-time Data05/12

Fair Value

Day's Range

165.20

171.20

52 wk Range

149.80

314.80

ABRD Income Statement

Featured here, the Income Statement (earnings report) for Abrau-Durso PJSC, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Advanced Income Statement

Period Ending:

2014

31/12

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

2023

31/12

Total Revenues

8,229.84

8,723.06

9,870.48

11,863.94

12,524.62

Total Revenues Growth

+7.43%

+5.99%

+13.15%

+20.2%

+5.57%

Cost Of Revenues

4,529.18

5,196.36

6,041.85

5,828.92

7,160.31

Gross Profit

3,700.66

3,526.7

3,828.63

6,035.01

5,364.31

Gross Profit Growth

+2.7%

-4.7%

+8.56%

+57.63%

-11.11%

Gross Profit Margin %

44.97%

40.43%

38.79%

50.87%

42.83%

Other Operating Expenses, Total

1,917.37

1,794.45

1,693.77

2,948.18

3,395.33

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-1.67%	-6.41%	-5.61%	+74.06%	+15.17%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	1,698.97	1,856.36	2,144.64	2,686.53	3,208.18
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	218.4	-61.91	-450.88	261.65	187.15

Operating Income

1,783.29

1,732.25

2,134.86

3,086.84

1,968.99

Operating Income Growth

+7.86%

-2.86%

+23.24%

+44.59%

-36.21%

EBIT Margin %

21.67%

19.86%

21.63%

26.02%

15.72%

Net Interest Expenses

-202.52

-374.96

-491.96

-678.36

-1,296.45

Net Interest Expenses Growth

+16.96%

-85.15%

-31.2%

-37.89%

-91.12%

Interest Expense, Total

-224.96

-480.98

-518.49

-691.56

-1,322.24

Interest And Investment Income

22.44

106.02

26.53

13.21

25.78

Other Non Operating Expenses, Total

95.05

-74.34

7.93

207.22

1,346.37

EBT, Excl. Unusual Items

1,675.82

1,282.96

1,650.83

2,615.7

2,018.91

Gain (Loss) On Sale Of Assets

12.44

-

-

-204.47

-2.51

Other Unusual Items, Total

-60.39

32.81

82.36

-90.38

-351.17

EBT, Incl. Unusual Items

1,627.87

1,315.77

1,733.19

2,320.86

1,665.22

EBT, Incl. Unusual Items Growth

+16.67%

-19.17%

+31.72%

+33.91%

-28.25%

EBT, Incl. Unusual Items Margin

19.78%

15.08%

17.56%

19.56%

13.3%

Income Tax Expense

353.59

216.38

382.83

548.68

384.1

Net Income to Company

1,274.28

1,099.39

1,350.37

1,772.19

1,281.13

Minority Interest

11.26

5.59

4.03

-20.09

-17.87

Net Income

1,285.54

1,104.98

1,354.39

1,752.09

1,263.26

Net Income Growth

+17.87%

-14.05%

+22.57%

+29.36%

-27.9%

Net Income Margin %

15.62%

12.67%

13.72%

14.77%

10.09%

Preferred Dividend and Other Adjustments

-

-

-

-

-

Net Income to Common Excl. Extra Items

1,285.54

1,104.98

1,354.39

1,752.09

1,263.26

Basic EPS - Continuing Operations

13.12

11.28

13.82

17.88

12.89

Basic EPS - Continuing Operations Growth

+17.87%

-14.05%

+22.57%

+29.36%

-27.9%

Diluted EPS - Continuing Operations

13.1

11.28

13.8

17.7

12.89

Diluted EPS - Continuing Operations Growth

+18.02%

-13.93%

+22.39%

+28.26%

-27.17%

Basic Weighted Average Shares Outstanding

98

98

98

98

98

Diluted Weighted Average Shares Outstanding

98

98

98

98

98

Dividend Per Share

-

2.86

3.44

-

3.27

Dividend Per Share Growth

-

-

+20.28%

-

-

EBITDA

2,163.5

2,080.36

2,837.3

3,676.89

2,701.94

EBITDA Growth

+11.72%

-3.84%

+36.38%

+29.59%

-26.52%

EBITDA Margin %

26.29%

23.85%

28.75%

30.99%

21.57%

EBIT

1,783.29

1,732.25

2,134.86

3,086.84

1,968.99

* In Millions of RUB (except for per share items)