Cash from Operations
aa.aa aa.aa aa.aa aa.aa aa.aa 1,262.87 1,800 2,341.81 3,179.83 2,589.28 Cash from Operations Growth
Net Income
Depreciation & Amortization, Total
Amortization of Deferred Charges, Total
Other Non-Cash Items, Total
Change in Net Operating Assets
Cash from Investing
aa.aa aa.aa aa.aa aa.aa aa.aa -1,997.09 -2,634.72 -2,480.55 -3,614.41 -3,561.07 Cash from Investing Growth
Capital Expenditure
Sale of Property, Plant, and Equipment
Cash Acquisitions
Divestitures
Other Investing Activities
Cash from Financing
aa.aa aa.aa aa.aa aa.aa aa.aa 1,515.8 -70.77 260.77 1,697.16 -89.31 Cash from Financing Growth
Total Debt Issued
Short Term Debt Issued, Total
Long-Term Debt Issued, Total
Total Debt Repaid
Short Term Debt Repaid, Total
Long-Term Debt Repaid, Total
Issuance of Common Stock
Repurchase of Common Stock
Issuance of Preferred Stock
Repurchase of Preferred Stock
Common & Preferred Stock Dividends Paid
Special Dividend Paid
Other Financing Activities
Foreign Exchange Rate Adjustments
Miscellaneous Cash Flow Adjustments
aa.aa aa.aa aa.aa aa.aa aa.aa +408.99% -104.67% +468.47% +550.83% -105.26% aa.aa aa.aa aa.aa aa.aa aa.aa 2,557.76 892.91 1,705.58 678.71 2,527.82 aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa 2,557.76 892.91 1,705.58 678.71 2,527.82 aa.aa aa.aa aa.aa aa.aa aa.aa -812.23 -805.46 -1,199.4 -954.04 -2,030.03 aa.aa aa.aa aa.aa aa.aa aa.aa - - -13.42 -16.06 -601.8 aa.aa aa.aa aa.aa aa.aa aa.aa -812.23 -805.46 -1,185.98 -937.98 -1,428.23 aa.aa aa.aa aa.aa aa.aa aa.aa 129.84 - - 2,530.2 - aa.aa aa.aa aa.aa aa.aa aa.aa - - -3.84 -0.08 - aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa -277.99 -453.49 -541.43 -564.79 -589.07 aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa -81.58 295.27 299.85 7.15 1.97 aa.aa aa.aa aa.aa aa.aa aa.aa 9.29 -31.04 -6.84 29.9 -0.23 aa.aa aa.aa aa.aa aa.aa aa.aa - - - - -
Net Change in Cash
aa.aa aa.aa aa.aa aa.aa aa.aa 790.86 -936.53 115.18 1,292.49 -1,061.33 Beginning Cash Balance
Ending Cash Balance
Levered Free Cash Flow
Levered Free Cash Flow Growth
Free Cash Flow Yield