Muyuan Foodstuff Co Ltd (002714)

Shenzhen
Currency in CNY
36.33
-0.25(-0.68%)
Delayed Data

002714 Income Statement

Advanced Income Statement
Period Ending:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2019
01/01
2020
01/01
2020
31/12
2022
01/01
2023
01/01
2023
31/12
Total Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa20,221.3356,277.0778,889.87124,826.21110,860.73
Total Revenues Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+51.04%+178.31%+40.18%+58.23%-11.19%
Cost Of Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa12,951.1422,128.4465,679.9102,987.06107,617.26
Gross Profit
aa.aaaa.aaaa.aaaa.aaaa.aa7,270.1934,148.6313,209.9821,839.153,243.47
Gross Profit Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+453.24%+369.71%-61.32%+65.32%-85.15%
Gross Profit Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa35.95%60.68%16.74%17.5%2.93%
Other Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa590.913,253.313,544.494,285.374,099.08
Other Operating Expenses, Total Growth
R&D Expenses
Selling General & Admin Expenses
Other Operating Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa+94%+450.56%+8.95%+20.9%-4.35%
aa.aaaa.aaaa.aaaa.aaaa.aa111.52411.87808.151,142.41,657.73
aa.aaaa.aaaa.aaaa.aaaa.aa803.623,447.84,148.064,963.294,869.26
aa.aaaa.aaaa.aaaa.aaaa.aa-324.23-606.36-1,411.72-1,820.32-2,427.92
Operating Income
aa.aaaa.aaaa.aaaa.aaaa.aa6,679.2830,895.329,665.4817,553.78-855.61
Operating Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+561.63%+362.55%-68.72%+81.61%-104.87%
EBIT Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa33.03%54.9%12.25%14.06%-0.77%
Net Interest Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa-475.81-598.47-1,709.5-2,683.33-2,989.52
Net Interest Expenses Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-4.64%-25.78%-185.65%-56.97%-11.41%
Interest Expense, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-560.04-899.06-1,792.45-2,889.86-3,239.36
Interest And Investment Income
aa.aaaa.aaaa.aaaa.aaaa.aa84.23300.682.95206.53249.84
Other Non Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-34.33-41.33-465.29-197.46-58.42
EBT, Excl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa6,169.1430,255.527,490.6914,672.99-3,903.56
Gain (Loss) On Sale Of Assets
aa.aaaa.aaaa.aaaa.aaaa.aa5.541.220.10.67-7.87
Other Unusual Items, Total
aa.aaaa.aaaa.aaaa.aaaa.aa144.67115.77132.48256.38-252.27
EBT, Incl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa6,319.3530,372.517,610.614,930.03-4,170.09
EBT, Incl. Unusual Items Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+1,101.14%+380.63%-74.94%+96.17%-127.93%
EBT, Incl. Unusual Items Margin
aa.aaaa.aaaa.aaaa.aaaa.aa31.25%53.97%9.65%11.96%-3.76%
Income Tax Expense
aa.aaaa.aaaa.aaaa.aaaa.aa-17.11-2.26-27.98-3.37-2.22
Net Income to Company
aa.aaaa.aaaa.aaaa.aaaa.aa6,336.4630,374.777,638.5814,933.4-4,167.87
Minority Interest
aa.aaaa.aaaa.aaaa.aaaa.aa-222.09-2,923.35-734.81-1,667.24-95.41
Net Income
aa.aaaa.aaaa.aaaa.aaaa.aa6,114.3627,451.426,903.7813,266.16-4,263.28
Net Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+1,075.37%+348.97%-74.85%+92.16%-132.14%
Net Income Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa30.24%48.78%8.75%10.63%-3.85%
Preferred Dividend and Other Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Income to Common Excl. Extra Items
aa.aaaa.aaaa.aaaa.aaaa.aa6,114.3627,451.426,903.7813,266.16-4,263.28
Basic EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa1.195.331.282.49-0.79
Basic EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+1,560.64%+349.52%-75.98%+94.53%-131.73%
Diluted EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa1.195.281.282.45-0.79
Diluted EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+1,560.64%+345.31%-75.76%+91.41%-132.24%
Basic Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa5,156.755,150.365,393.585,327.775,396.56
Diluted Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa5,156.755,199.135,393.585,414.765,396.56
Dividend Per Share
aa.aaaa.aaaa.aaaa.aaaa.aa0.231.040.250.74-
Dividend Per Share Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+1,000.48%+351.58%-76.23%+197.62%-
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa8,357.3634,491.8117,776.9328,768.2811,823.2
EBITDA Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+264.74%+312.71%-48.46%+61.83%-58.9%
EBITDA Margin %
aa.aaaa.aaaa.aaaa.aa