🔺 What to do when markets are at an all-time high? Find smart bargains, like these.See Undervalued Stocks

Inter RAO PJSC (IRAO)

Moscow
Currency in RUB
3.6255
-0.0845(-2.16%)
Closed

IRAO Income Statement

Advanced Income Statement
Period Ending:
2013
31/12
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2022
31/12
2023
31/12
Total Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa962,5821,032,120986,2921,264,9961,359,799
Total Revenues Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+10.74%+7.22%-4.44%+28.26%+7.49%
Total Operating Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa873,118928,811904,2261,125,1301,220,021
Operating Expenses Growth
Fuel & Purchased Power
Operations And Maintenance
Depreciation & Amortization, Total
Other Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa+8.93%+6.38%-2.65%+24.43%+8.43%
aa.aaaa.aaaa.aaaa.aaaa.aa493,787538,308517,416136,478159,797
aa.aaaa.aaaa.aaaa.aaaa.aa11,51810,92910,5329,18210,482
aa.aaaa.aaaa.aaaa.aaaa.aa26,60128,00228,96926,23630,409
aa.aaaa.aaaa.aaaa.aaaa.aa341,212351,572347,309953,2341,019,333
Operating Income
aa.aaaa.aaaa.aaaa.aaaa.aa89,464103,30982,066139,866139,778
Operating Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+32.19%+15.48%-20.56%+70.43%-0.06%
EBIT Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa9.29%10.01%8.32%11.06%10.28%
Interest Expense, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-4,991-6,008-8,022-10,824-10,379
Other Non Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-762-3,55210,1823,94910,484
Income (Loss) on Equity Investment
Allowance For Equity Funds Used During Construction
Other Non Operating Income (Expenses)
aa.aaaa.aaaa.aaaa.aaaa.aa-3,5792,4103,0135,90810,082
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-832-1,82354-1,679-138
EBT, Excl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa94,353108,78397,727171,830183,125
Gain (Loss) on Sale of Investments
aa.aaaa.aaaa.aaaa.aaaa.aa47-2,205493,911-
Gain (Loss) On Sale Of Assets
aa.aaaa.aaaa.aaaa.aaaa.aa-1,293-148-502-
EBT, Incl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa92,178103,78196,201145,951168,231
EBT, Incl. Unusual Items Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+41.26%+12.59%-7.3%+51.71%+15.27%
Income Tax Expense
aa.aaaa.aaaa.aaaa.aaaa.aa20,50321,85120,73628,50532,304
Net Income to Company
aa.aaaa.aaaa.aaaa.aaaa.aa71,67581,93075,465117,446135,927
Minority Interest
aa.aaaa.aaaa.aaaa.aaaa.aa-899-299-476-2,147-2,815
Net Income
aa.aaaa.aaaa.aaaa.aaaa.aa70,77681,63174,989115,299133,112
Net Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+31.13%+15.34%-8.14%+53.75%+15.45%
Net Income Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa7.35%7.91%7.6%9.11%9.79%
Preferred Dividend and Other Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Income to Common Excl. Extra Items
aa.aaaa.aaaa.aaaa.aaaa.aa70,77681,63174,989115,299133,112
Basic EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa0.891.111.021.571.81
Basic EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+38.34%+23.95%-8.03%+53.76%+15.45%
Diluted EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa0.891.111.021.531.81
Diluted EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+40.09%+24.43%-8.03%+49.85%+18.46%
Basic Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa79,125.3373,629.7673,540.6373,539.3573,538.49
Diluted Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa79,451.2573,629.7673,540.6373,539.3573,538.49
Dividend Per Share
aa.aaaa.aaaa.aaaa.aaaa.aa0.170.20.180.280.33
Dividend Per Share Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+31.64%+14.31%-7.89%+56.97%+14.93%
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa112,383126,353104,511157,293159,715
EBITDA Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+27.81%+12.43%-17.29%+50.5%+1.54%
EBITDA Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa11.68%12.24%10.6%12.43%11.75%
EBIT
aa.aaaa.aaaa.aaaa.aaaa.aa89,464103,30982,066139,866139,778
* In Millions of RUB (except for per share items)