Expedia Inc (EXPE)

Vienna


	Symbol		Exchange		Currency
	EXPE		NASDAQ		USD	Real-time
	1EXPE		Milan		EUR	Real-time
	E3X1		TradeGate		EUR	Delayed
	EXPE		Vienna		EUR	Real-time

Currency in EUR

137.860

0.000(0.00%)

Closed14/10

Fair Value

Day's Range

137.860

138.840

52 wk Range

87.770

145.600

EXPE Income Statement

Featured here, the Income Statement (earnings report) for Expedia Inc, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Advanced Income Statement

Period Ending:

2014

31/12

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

2023

31/12

Total Revenues

12,067

5,199

8,598

11,667

12,839

Total Revenues Growth

+7.52%

-56.92%

+65.38%

+35.69%

+10.05%

Cost Of Revenues

2,066

1,649

1,522

1,657

1,573

Gross Profit

10,001

3,550

7,076

10,010

11,266

Gross Profit Growth

+6.86%

-64.5%

+99.32%

+41.46%

+12.55%

Gross Profit Margin %

82.88%

68.28%

82.3%

85.8%

87.75%

Other Operating Expenses, Total

9,040

5,077

6,814

8,821

9,799

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+5.41%	-43.84%	+34.21%	+29.45%	+11.09%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	1,263	1,068	1,074	1,181	1,358
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	6,867	3,116	4,926	6,848	7,634
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-

Operating Income

961

-1,527

262

1,189

1,467

Operating Income Growth

+22.73%

-258.9%

+117.16%

+353.82%

+23.38%

EBIT Margin %

7.96%

-29.37%

3.05%

10.19%

11.43%

Net Interest Expenses

-114

-342

-342

-217

-38

Net Interest Expenses Growth

+4.2%

-200%

0%

+36.55%

+82.49%

Interest Expense, Total

-173

-360

-351

-277

-245

Interest And Investment Income

59

18

9

60

207

Other Non Operating Expenses, Total

-22

65

-29

-40

-18

EBT, Excl. Unusual Items

825

-1,804

-109

932

1,411

Gain (Loss) On Sale Of Assets

-

-13

456

6

25

Other Unusual Items, Total

-34

-162

-287

-55

-137

EBT, Incl. Unusual Items

775

-3,151

-38

538

1,018

EBT, Incl. Unusual Items Growth

+59.79%

-506.58%

+98.79%

+1,515.79%

+89.22%

EBT, Incl. Unusual Items Margin

6.42%

-60.61%

-0.44%

4.61%

7.93%

Income Tax Expense

203

-423

-53

195

330

Net Income to Company

572

-2,728

15

343

688

Minority Interest

-7

116

-3

9

109

Net Income

565

-2,612

12

352

797

Net Income Growth

+39.16%

-562.3%

+100.46%

+2,833.33%

+126.42%

Net Income Margin %

4.68%

-50.24%

0.14%

3.02%

6.21%

Preferred Dividend and Other Adjustments

-

75

281

-

-

Net Income to Common Excl. Extra Items

565

-2,687

-269

352

797

Basic EPS - Continuing Operations

3.84

-19

-1.8

2.25

5.5

Basic EPS - Continuing Operations Growth

+41.78%

-595.01%

+90.55%

+225.06%

+144.7%

Diluted EPS - Continuing Operations

3.77

-19

-1.8

2.17

5.31

Diluted EPS - Continuing Operations Growth

+42.26%

-604%

+90.53%

+220.56%

+144.7%

Basic Weighted Average Shares Outstanding

147.19

141.41

149.73

156.67

144.97

Diluted Weighted Average Shares Outstanding

149.88

141.41

149.73

161.75

150.23

Dividend Per Share

1.32

0.34

-

-

-

Dividend Per Share Growth

+6.45%

-74.24%

-

-

-

EBITDA

1,315

-1,227

488

1,384

1,632

EBITDA Growth

+4.12%

-193.31%

+139.77%

+183.61%

+17.92%

EBITDA Margin %

10.9%

-23.6%

5.68%

11.86%

12.71%

EBIT

961

-1,527

262

1,189

1,467

* In Millions of USD (except