Period Ending: | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 687.5 | 478.5 | 391.2 | 680.7 | 1,392.2 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +5.22% | -30.4% | -18.24% | +74% | +104.52% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 354.4 | 176.5 | 130.1 | 283 | 877.4 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +23.48% | -50.2% | -26.29% | +117.52% | +210.04% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 333.1 | 302 | 261.1 | 397.7 | 514.8 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9.09% | -9.34% | -13.54% | +52.32% | +29.44% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.8 | 6.4 | -3.3 | 2.9 | 6.7 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -23.4% | -40.74% | -151.56% | +187.88% | +131.03% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 322.3 | 295.6 | 264.4 | 394.8 | 508.1 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8.52% | -8.28% | -10.55% | +49.32% | +28.7% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 837.8 | 828.6 | 993.5 | 872.3 | 915.9 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 992.1 | 962.9 | 1,065 | 1,030 | 1,065.4 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 168 | 161.3 | 192.9 | 237.1 | 358.6 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.18% | -3.99% | +19.59% | +22.91% | +51.24% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14.48 | 14.35 | 15.34 | 18.71 | 25.18 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 44.6 | 9 | -52.5 | 0 | 25.4 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 123.4 | 152.3 | 245.4 | 237.1 | 333.2 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +53.87% | +23.42% | +61.13% | -3.38% | +40.53% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.64 | 13.55 | 19.51 | 18.71 | 23.4 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23.1 | 30.5 | 31.5 | 33.4 | 30 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 100.3 | 121.8 | 213.9 | 203.7 | 303.2 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.1 | -6.5 | -8.1 | -1.3 | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 94.2 | 115.3 | 205.8 | 202.4 | 303.2 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +34% | +22.4% | +78.49% | -1.65% | +49.8% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.12% | 10.26% | 16.36% | 15.97% | 21.29% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.2 | - | 19.1 | 20.5 | 18.4 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 94 | 115.3 | 186.7 | 181.9 | 284.8 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.32 | 0.39 | 0.62 | 0.6 | 0.94 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +33.59% | +21.74% | +58.87% | -4.47% | +57.62% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.31 | 0.37 | 0.59 | 0.57 | 0.91 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +34.78% | +19.35% | +59.46% | -3.39% | +59.65% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 291.37 | 293.58 | 299.23 | 305.17 | 303.14 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 307.7 | 310.24 | 316.3 | 318.08 | 311.67 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.15 | 0.3 | 0.36 | 0.45 | 0.55 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -50% | +100% | +20% | +25% | +22.22% | |