Unipro PJSC (UPRO)

Moscow

Currency in RUB

1.629

-0.025(-1.51%)

Real-time Data02:32:54

Fair Value

Day's Range

1.611

1.670

52 wk Range

1.555

2.329

UPRO Income Statement

Featured here, the Income Statement (earnings report) for Unipro PJSC, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Advanced Income Statement

Period Ending:

2014

31/12

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

2023

31/12

Total Revenues

80,279.71

75,316.71

88,129.31

105,798.88

118,631.95

Total Revenues Growth

+3.22%

-6.18%

+17.01%

+20.05%

+12.13%

Total Operating Expenses

56,763.68

55,368.32

66,055.29

71,625.94

82,555.59

	Operating Expenses Growth
	Fuel & Purchased Power
	Operations And Maintenance
	Depreciation & Amortization, Total
	Other Operating Expenses, Total

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+0.22%	-2.46%	+19.3%	+8.43%	+15.26%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	35,929.29	35,119.92	42,305.14	48,304.52	55,661.64
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	2,036.95	1,940.6	2,504.74	2,651.13	2,663.07
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	5,909.5	6,139.91	7,876.78	7,566.37	8,129.86
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	12,887.95	12,167.89	13,368.63	13,103.93	16,101.01

Operating Income

23,516.03

19,948.39

22,074.03

34,172.94

36,076.36

Operating Income Growth

+11.27%

-15.17%

+10.66%

+54.81%

+5.57%

EBIT Margin %

29.29%

26.49%

25.05%

32.3%

30.41%

Interest Expense, Total

-96.38

-135

-115.83

-154.19

-147.58

Other Non Operating Expenses, Total

84.41

9.37

207.23

242.39

-171.6

	Income (Loss) on Equity Investment
	Allowance For Equity Funds Used During Construction
	Other Non Operating Income (Expenses)

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	115.94	204.59	280.88	93.6	36.02
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-72.66	-66.74	-62.77	-93.22	-89.83

EBT, Excl. Unusual Items

24,079.95

20,136.85

22,344.69

35,267.47

40,148.71

Gain (Loss) on Sale of Investments

-

-

-

-

-

Gain (Loss) On Sale Of Assets

-17.03

-880.6

-522.18

-

88.85

EBT, Incl. Unusual Items

23,057.83

17,027.43

10,292.5

26,315.41

27,599.63

EBT, Incl. Unusual Items Growth

+12.78%

-26.15%

-39.55%

+155.68%

+4.88%

Income Tax Expense

4,201.58

3,277.71

2,059.64

5,047.69

5,556.78

Net Income to Company

18,856.25

13,749.72

8,232.86

21,267.72

22,042.86

Minority Interest

-

-

-

-

-

Net Income

18,856.25

13,749.72

8,232.86

21,267.72

22,042.86

Net Income Growth

+13.47%

-27.08%

-40.12%

+158.33%

+3.64%

Net Income Margin %

23.49%

18.26%

9.34%

20.1%

18.58%

Preferred Dividend and Other Adjustments

-

-

-

-

-

Net Income to Common Excl. Extra Items

18,856.25

13,749.72

8,232.86

21,267.72

22,042.86

Basic EPS - Continuing Operations

0.3

0.22

0.13

0.34

0.35

Basic EPS - Continuing Operations Growth

+13.47%

-27.08%

-40.12%

+158.33%

+3.64%

Diluted EPS - Continuing Operations

0.3

0.22

0.13

0.34

0.35

Diluted EPS - Continuing Operations Growth

+13.47%

-27.08%

-40.12%

+158.33%

+3.64%

Basic Weighted Average Shares Outstanding

63,048.71

63,048.71

63,048.71

63,048.71

63,048.71

Diluted Weighted Average Shares Outstanding

63,048.71

63,048.71

63,048.71

63,048.71

63,048.71

Dividend Per Share

0.22

0.24

0.19

-

-

Dividend Per Share Growth

0%

+7.21%

-20.17%

-

-

EBITDA

29,031.06

25,685.27

29,602.38

41,445.18

43,862.42

EBITDA Growth

+8.19%

-11.52%

+15.25%

+40.01%

+5.83%

EBITDA Margin %

36.16%

34.1%

33.59%

39.17%

36.97%

EBIT

23,516.03

19,948.39

22,074.03

34,172.94

36,076.36

* In Millions of RUB (except for per share items)

6,729.96

-4.25

-0.06%

39,232.00

+24.50

+0.06%

3,364.65

-14.16

-0.42%

6,065.30

+15.4

+0.25%

21,408.50

+180.0

+0.85%

20,216.35

+199.60

+1.00%

106.162

-0.178

-0.17%

Name	Last	Chg. %	Vol.
SM Prime	26.100	-1.32%	13.13M
Ayala Land	29.700	+1.89%	10.66M
Bank of the Philippine Islands	128.50	+0.63%	5.12M
BDO Unibank	155.70	+0.32%	2.95M
International Container	396.000	+0.51%	824.52K
Ayala Pref	650.00	+30.47%	502.47K
SM Investments	882.50	-2.38%	314.17K

Name	Last	Chg. %	Vol.
Globe Telecom Pref	2,102.00	+315.83%	8.48K
PTFC Redevelop	45.400	+49.83%	6.10K
Ayala Pref	650.00	+30.47%	502.47K
Atok Big Wedge	4.490	+12.25%	100.00K
PH Resorts	0.670	+11.67%	17.84M
Lodestar Investment	0.3200	+10.17%	210.00K
Acesite Hotel	1.790	+7.83%	22.00K

Name	Last	Chg. %	Vol.
Del Monte Pacific Pref	3.870	-61.30%	7.00K
Dito CME Holdings	1.5900	-11.67%	34.73M
Max’s Group	2.580	-9.47%	331.00K
Geograce Resources	0.104	-9.17%	170.00K
Vivant	18.000	-7.31%	10.20K
National Reinsuranceoration	0.640	-7.25%	72.00K
Fruitas	0.66	-5.71%	1.33M

Trending Stocks

Name	Last	Chg. %	Vol.
Universal Robina	79.60	+2.05%	2.50M
Dito CME Holdings	1.5900	-11.67%	34.73M
SM Prime	26.100	-1.32%	13.13M
PLDT	1,348.00	-0.88%	139.04K
Bank of the Philippine Islands	128.50	+0.63%	5.12M