Zhejiang Crystal Optech Co Ltd (002273)

Shenzhen

Currency in CNY

21.41

+0.75(+3.63%)

Closed15:44:59

Fair Value

Unlock Value

Day's Range

20.80

21.85

52 wk Range

8.61

24.42

002273 Cash Flow Statement

Featured here, the Cash Flow Statement for Zhejiang Crystal Optech Co Ltd, showing the changes in the company's cash and cash equivalents, broken down to operating, investing and financing activities over each of the last 10 periods (either quarterly or annually).

Advanced Cash Flow Statement

Collapse All

Period Ending:

2014

31/12

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2023

01/01

2023

31/12

Cash from Operations

aa.aa

577.08

543.24

708.94

841.58

1,229.86

	Cash from Operations Growth
	Net Income
	Depreciation & Amortization, Total
	Amortization of Deferred Charges, Total
	Other Non-Cash Items, Total
	Change in Net Operating Assets

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+28.61%	-5.86%	+30.5%	+18.71%	+46.14%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	491.13	443.38	442.18	576.33	600.25
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	208.18	265.2	314.98	360.01	413.03
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	2.17	4.57	5.62	6.66	10.92
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-109.03	-49.09	-37.83	-18.57	51.7
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-15.37	-120.82	-16	-82.86	153.96

Cash from Investing

aa.aa

-634.72

-461.89

-2,103.57

-716.3

-682.18

	Cash from Investing Growth
	Capital Expenditure
	Sale of Property, Plant, and Equipment
	Cash Acquisitions
	Divestitures
	Other Investing Activities

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-116.17%	+27.23%	-355.43%	+65.95%	+4.76%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-849.32	-567.31	-903.7	-982.93	-1,105.62
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	2.58	24.97	123.63	57.38	24.76
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	212.03	80.46	-1,323.5	209.25	398.68

Cash from Financing

aa.aa

-138.16

174.28

1,866.11

-482.64

-209.17

	Cash from Financing Growth
	Total Debt Issued
	Short Term Debt Issued, Total
	Long-Term Debt Issued, Total
	Total Debt Repaid
	Short Term Debt Repaid, Total
	Long-Term Debt Repaid, Total
	Issuance of Common Stock
	Repurchase of Common Stock
	Issuance of Preferred Stock
	Repurchase of Preferred Stock
	Common & Preferred Stock Dividends Paid
	Special Dividend Paid
	Other Financing Activities
	Foreign Exchange Rate Adjustments
	Miscellaneous Cash Flow Adjustments

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-179.94%	+226.14%	+970.75%	-125.86%	+56.66%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	100.48	246.14	134.44	145.72	238.05
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	100.48	246.14	134.44	145.72	238.05
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-116.27	-37.2	-271.39	-105.83	-234.94
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-116.27	-37.2	-271.39	-97.41	-228.21
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-8.43	-6.73
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	50.89	-	2,255.71	0.33	87.16
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-258.34	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-93.46	-125.86	-244.07	-276.56	-298.51
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-79.81	91.21	-8.59	12.05	-0.93
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-6.9	-20.32	3.04	40.29	4.03
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-

Net Change in Cash

aa.aa

-202.71

235.32

474.52

-317.07

342.54

	Beginning Cash Balance
	Ending Cash Balance
	Levered Free Cash Flow
	Levered Free Cash Flow Growth
	Free Cash Flow Yield

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	1,375.25	1,278.73	2,728.59	2,847.36	2,078.3
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	1,172.54	1,514.05	3,203.11	2,530.29	2,420.84
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-192.31	160.93	-430.33	-165.53	-164.04
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+75.79%	+183.69%	-367.4%	+61.53%	+0.9%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-1.51%	-0.17%	-0.86%	-0.87%	0.66%

* In Millions of CNY (except for per share items)

PSEi Composite

6,724.82

+44.25

+0.66%

Nikkei 225

39,368.50

+214.00

+0.55%

Shanghai

3,422.66

+20.13

+0.59%

US 500

6,059.30

+6.4

+0.11%

US Tech 100

21,488.10

+42.0

+0.20%

DAX

20,391.65

+37.55

+0.18%

Dollar Index

106.075

+0.254

+0.24%

Market Movers

Name	Last	Chg. %	Vol.
SM Prime	26.750	+2.10%	13.67M
AREIT,	37.95	-4.17%	11.56M
Universal Robina	77.50	+1.31%	3.90M
BDO Unibank	152.00	-0.65%	3.49M
Bank of the Philippine Islands	129.90	-0.08%	2.78M
International Container	404.800	+2.48%	1.26M
SM Investments	900.00	+2.27%	503.78K

Name	Last	Chg. %	Vol.
Uniholdings	189.00	+38.77%	10.00
Jolliville	7.580	+26.33%	3.10K
Citystate Savings Bank	9.720	+21.05%	1.80K
Manila Broadcasting Co	7.480	+17.80%	200.00
Panasonic Manufacturing	5.680	+14.06%	5.00K
Lepanto Consolidated B	0.0680	+7.94%	380.00K
National Reinsuranceoration	0.680	+7.94%	219.00K

Name	Last	Chg. %	Vol.
Petron Prf s	1,000.00	-21.88%	3.31K
TKC Metals	0.310	-17.33%	290.00K
Anglo Philippine	0.385	-11.49%	140.00K
Ferronoux Holdings	3.520	-8.81%	760.00K
Metro Alliance Holdings Equities	0.75	-7.41%	5.00K
Pacifica	1.390	-7.33%	10.00K
Lepanto Consolidated	0.0640	-5.88%	10.00K

Trending Stocks

Name	Last	Chg. %	Vol.
Dito CME Holdings	1.3800	-3.50%	105.64M
AREIT,	37.95	-4.17%	11.56M
Ginebra San Miguel	275.000	-0.36%	68.60K
Semirara Mining	34.45	+0.58%	4.18M
PLDT	1,320.00	-2.58%	47.08K

Most Undervalued Stocks

Name	Last	Upside	Fair Value
Aaaaaaa	34.050	+42.20%	48.42
Aa Aaaaaaaaaaaaa	30.400	+39.87%	42.52
Aaaaaa	0.7000	+35.57%	0.95
Aaa Aaaaaa	13.80	+26.18%	17.41
Aa Aaaaaaaa	77.50	+24.37%	96.39
A A Aa Aaaaaaaaaaaaa	10.940	+24.32%	13.60
A Aaaa Aaaaaaaa	34.45	+22.99%	42.37

Name	Last	Upside	Fair Value
Aaaaaaa	34.050	+42.20%	48.42
Aa Aaaaaaaaaaaaa	30.400	+39.87%	42.52
Aaaaaa	0.7000	+35.57%	0.95
Aaa Aaaaaa	13.80	+26.18%	17.41
Aa Aaaaaaaa	77.50	+24.37%	96.39
A A Aa Aaaaaaaaaaaaa	10.940	+24.32%	13.60
A Aaaa Aaaaaaaa	34.45	+22.99%	42.37

Popular Searches

Please try another search

Zhejiang Crystal Optech Co Ltd (002273)

002273 Cash Flow Statement

Trending Stocks