Period Ending: | 2015 28/02 | 2016 29/02 | 2017 28/02 | 2018 28/02 | 2019 28/02 | 2020 29/02 | 2021 28/02 | 2022 28/02 | 2023 28/02 | 2024 29/02 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32,917 | 42,828 | 57,465 | 76,090 | 93,909 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14,395 | 20,271 | 30,652 | 42,541 | 51,496 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,149 | 12,646 | 20,649 | 29,057 | 33,551 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,010 | 9,113 | 14,670 | 21,026 | 24,648 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29,097 | 38,173 | 50,260 | 66,572 | 84,230 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,834 | 9,038 | 11,155 | 13,547 | 15,316 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16,606 | 24,502 | 35,533 | 50,421 | 66,487 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,541.5 | 9,828.25 | 13,241.5 | 17,200.63 | 15,573.5 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,398 | 11,441 | 15,298 | 20,725 | 23,279 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -107 | -364 | -147 | -2,256 | -3,754 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2,248 | -2,810 | -5,390 | -7,919 | -10,353 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,043 | 8,267 | 9,761 | 10,550 | 9,172 | |