Cash from Operations
aa.aa aa.aa aa.aa aa.aa aa.aa -9,196 -1,785 -3,366 3,227 6,595 Cash from Operations Growth
Net Income
Depreciation & Amortization, Total
Amortization of Deferred Charges, Total
Other Non-Cash Items, Total
Change in Net Operating Assets
aa.aa aa.aa aa.aa aa.aa aa.aa +17.41% +80.59% -88.57% +195.87% +104.37% aa.aa aa.aa aa.aa aa.aa aa.aa -22,977 -8,855 6,351 -950 223 aa.aa aa.aa aa.aa aa.aa aa.aa 5,428 5,045 5,170 5,642 5,575 aa.aa aa.aa aa.aa aa.aa aa.aa 54 106 171 165 214 aa.aa aa.aa aa.aa aa.aa aa.aa 14,310 3,323 -9,460 -2,842 0 aa.aa aa.aa aa.aa aa.aa aa.aa -6,011 -1,404 -5,598 1,212 583
Cash from Investing
aa.aa aa.aa aa.aa aa.aa aa.aa -739 -2,444 -20,619 18,283 -995 Cash from Investing Growth
Capital Expenditure
Sale of Property, Plant, and Equipment
Cash Acquisitions
Divestitures
Other Investing Activities
Cash from Financing
aa.aa aa.aa aa.aa aa.aa aa.aa 9,779 4,573 24,141 -20,786 -6,516 Cash from Financing Growth
Total Debt Issued
Short Term Debt Issued, Total
Long-Term Debt Issued, Total
Total Debt Repaid
Short Term Debt Repaid, Total
Long-Term Debt Repaid, Total
Issuance of Common Stock
Repurchase of Common Stock
Issuance of Preferred Stock
Repurchase of Preferred Stock
Common & Preferred Stock Dividends Paid
Special Dividend Paid
Other Financing Activities
Foreign Exchange Rate Adjustments
Miscellaneous Cash Flow Adjustments
aa.aa aa.aa aa.aa aa.aa aa.aa -18.43% -53.24% +427.9% -186.1% +68.65% aa.aa aa.aa aa.aa aa.aa aa.aa 17,990 27,343 38,568 - 5,900 aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa 17,990 27,343 38,568 - 5,900 aa.aa aa.aa aa.aa aa.aa aa.aa -8,211 -44,877 -25,928 -20,786 -12,416 aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa -8,211 -44,877 -25,928 -20,786 -12,416 aa.aa aa.aa aa.aa aa.aa aa.aa - 22,107 11,501 - - aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa - - - - -
Net Change in Cash
aa.aa aa.aa aa.aa aa.aa aa.aa -156 344 156 724 -916 Beginning Cash Balance
Ending Cash Balance
Levered Free Cash Flow
Levered Free Cash Flow Growth
Free Cash Flow Yield