Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22,628.88 | 27,513.33 | 33,570.83 | 34,603.97 | 34,172.03 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,677.3 | 10,102.49 | 12,932.84 | 13,435.51 | 13,096.25 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,116.77 | 3,564.71 | 5,252.87 | 4,766.65 | 3,572.93 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,448.84 | 2,561.48 | 3,848.32 | 3,483.2 | 2,528.43 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28,217.62 | 32,337.28 | 35,643 | 39,781.09 | 39,066.02 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,621.18 | 8,879.54 | 7,658.61 | 9,097 | 6,385.71 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15,309.69 | 17,478.4 | 20,543.19 | 22,509.48 | 23,840.87 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,254.03 | -1,452.57 | 1,355.8 | 1,227.83 | 1,999.53 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,305.46 | 1,758.96 | 5,277.91 | 4,993.14 | 6,120.23 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2,032.14 | -167.64 | -2,599.69 | -1,627.14 | -3,901.11 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,880.47 | -1,903.42 | -2,439.67 | -3,282.17 | -3,003.8 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 392.85 | -312.1 | 238.55 | 83.82 | -784.68 | |