Tien Phong Plastic JSC (NTP)

Hanoi

Currency in VND

Disclaimer

60,900.0

-600.0(-0.98%)

Closed16:04:59

Fair Value

Day's Range

60,700.0

61,500.0

52 wk Range

29,490.7

73,700.0

NTP Income Statement

Featured here, the Income Statement (earnings report) for Tien Phong Plastic JSC, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Advanced Income Statement

Period Ending:

2014

31/12

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2020

01/01

2021

01/01

2022

01/01

2023

01/01

2023

31/12

Total Revenues

4,673,873.39

4,486,111

4,823,524.56

5,685,112.42

5,175,862.67

Total Revenues Growth

+3.41%

-4.02%

+7.52%

+17.86%

-8.96%

Cost Of Revenues

3,325,381.67

3,097,944.64

3,682,609.25

4,294,534.29

3,619,645.13

Gross Profit

1,348,491.72

1,388,166.36

1,140,915.32

1,390,578.13

1,556,217.54

Gross Profit Growth

+1.32%

+2.94%

-17.81%

+21.88%

+11.91%

Gross Profit Margin %

28.85%

30.94%

23.65%

24.46%

30.07%

Other Operating Expenses, Total

795,612.12

797,787.48

574,617.4

774,745.9

822,462.36

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-9.7%	+0.27%	-27.97%	+34.83%	+6.16%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	795,612.12	797,787.48	574,617.4	774,745.9	822,462.36
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-

Operating Income

552,879.59

590,378.88

566,297.92

615,832.23

733,755.18

Operating Income Growth

+22.9%

+6.78%

-4.08%

+8.75%

+19.15%

EBIT Margin %

11.83%

13.16%

11.74%

10.83%

14.18%

Net Interest Expenses

-97,934.17

-48,377.66

754.9

-23,254.04

-27,208.28

Net Interest Expenses Growth

-6.34%

+50.6%

+101.56%

-3,180.4%

-17%

Interest Expense, Total

-114,690.17

-66,756.13

-41,404.49

-78,639.28

-90,107.85

Interest And Investment Income

16,756

18,378.47

42,159.4

55,385.23

62,899.56

Other Non Operating Expenses, Total

16,241.01

-18,582.54

-16,017.99

-28,098.6

-47,264.42

EBT, Excl. Unusual Items

471,186.43

523,418.68

551,034.83

564,479.58

659,282.47

Gain (Loss) On Sale Of Assets

-

-

-

-

-

Other Unusual Items, Total

-

-

-

-

-

EBT, Incl. Unusual Items

471,186.43

523,418.68

551,034.83

564,479.58

659,282.47

EBT, Incl. Unusual Items Growth

+24.05%

+11.09%

+5.28%

+2.44%

+16.79%

EBT, Incl. Unusual Items Margin

10.08%

11.67%

11.42%

9.93%

12.74%

Income Tax Expense

62,160.44

76,229.65

83,275.19

84,939.86

99,867.75

Net Income to Company

409,025.99

447,189.02

467,759.65

479,539.72

559,414.72

Minority Interest

-

-

-

-

-

Net Income

409,025.99

447,189.02

467,759.65

479,539.72

559,414.72

Net Income Growth

+23.38%

+9.33%

+4.6%

+2.52%

+16.66%

Net Income Margin %

8.75%

9.97%

9.7%

8.44%

10.81%

Preferred Dividend and Other Adjustments

-

48,173.57

44,173.57

45,582.11

55,209.25

Net Income to Common Excl. Extra Items

409,025.99

399,015.45

423,586.08

433,957.61

504,205.47

Basic EPS - Continuing Operations

2,869.69

2,799.45

2,971.85

3,044.61

3,537.47

Basic EPS - Continuing Operations Growth

+23.38%

-2.45%

+6.16%

+2.45%

+16.19%

Diluted EPS - Continuing Operations

2,869.69

2,799.45

2,971.85

3,044.61

3,537.47

Diluted EPS - Continuing Operations Growth

+23.38%

-2.45%

+6.16%

+2.45%

+16.19%

Basic Weighted Average Shares Outstanding

142.53

142.53

142.53

142.53

142.53

Diluted Weighted Average Shares Outstanding

142.53

142.53

142.53

142.53

142.53

Dividend Per Share

1,377.41

2,066.12

2,066.12

1,818.18

2,272.73

Dividend Per Share Growth

+120%

+50%

0%

-12%

+25%

EBITDA

702,705.29

738,174.55

719,421.29

774,395.79

889,059.54

EBITDA Growth

+20.37%

+5.05%

-2.54%

+7.64%

+14.81%

EBITDA Margin %

15.03%

16.45%

14.91%

13.62%

17.18%

EBIT

552,879.59

590,378.88

566,297.92

615,832.23

733,755.18

* In Millions of VND (except for per share items)

7,424.52

-112.73

-1.50%