Period Ending: | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17,412.49 | 17,317.91 | 14,364.77 | 14,187.87 | 17,624.27 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +6.34% | -0.54% | -17.05% | -1.23% | +24.22% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,053.62 | 3,564.95 | 2,160.01 | 3,137.22 | 5,798.09 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +20.06% | -41.11% | -39.41% | +45.24% | +84.82% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,358.87 | 13,752.95 | 12,204.76 | 11,050.65 | 11,826.18 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +0.24% | +21.08% | -11.26% | -9.46% | +7.02% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,214.99 | 6,397.26 | 3,070.68 | 1,202.26 | 1,438.9 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +3.6% | +188.82% | -52% | -60.85% | +19.68% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,143.88 | 7,355.69 | 9,134.08 | 9,848.39 | 10,387.27 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.54% | -19.56% | +24.18% | +7.82% | +5.47% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,243.34 | 2,816.55 | 2,955.52 | 3,969.72 | 3,318.74 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,526.06 | 8,716.85 | 8,381.57 | 8,487.19 | 8,562.69 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,861.16 | 1,455.4 | 3,708.04 | 5,330.92 | 5,143.33 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +18.1% | -62.31% | +154.78% | +43.77% | -3.52% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 31.17 | 14.31 | 30.67 | 38.58 | 37.53 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 282.38 | 364.65 | 442.29 | 533.96 | 254.3 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,578.78 | 1,090.75 | 3,265.75 | 4,796.96 | 4,889.03 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +20.43% | -69.52% | +199.4% | +46.89% | +1.92% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28.89 | 10.72 | 27.01 | 34.72 | 35.67 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 550.44 | -17.46 | 1,726.25 | 1,118.54 | 357.96 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,028.34 | 1,108.21 | 1,539.49 | 3,678.43 | 4,531.06 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,028.34 | 1,108.21 | 1,539.49 | 3,678.43 | 4,531.06 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +13.76% | -63.41% | +38.92% | +138.94% | +23.18% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24.45% | 10.89% | 12.73% | 26.62% | 33.06% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,028.34 | 1,108.21 | 1,539.49 | 3,678.43 | 4,531.06 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.21 | 2.6 | 3.61 | 8.62 | 10.61 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -23.57% | -63.98% | +38.92% | +138.94% | +23.18% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.21 | 2.6 | 3.61 | 8.62 | 10.61 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -23.57% | -63.98% | +38.92% | +138.94% | +23.18% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 420.12 | 426.86 | 426.86 | 426.86 | 426.86 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 420.12 | 426.86 | 426.86 | 426.86 | 426.86 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.69 | 3 | 3 | 3 | 3 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0% | +11.42% | 0% | 0% | 0% | |