Petrovietnam Technical Services Corp (PVS)

Hanoi
Currency in VND
34,400.0
0.0(0.00%)
Closed

PVS Income Statement

Advanced Income Statement
Period Ending:
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
2024
31/12
Total Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa20,179,913.7514,259,988.3216,366,413.6519,373,562.3623,878,029.78
Total Revenues Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+20.2%-29.34%+14.77%+18.37%+23.25%
Cost Of Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa19,401,747.7713,392,532.6315,352,536.2418,334,534.0322,745,049.33
Gross Profit
aa.aaaa.aaaa.aaaa.aaaa.aa778,165.98867,455.691,013,877.421,039,028.331,132,980.45
Gross Profit Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-35.75%+11.47%+16.88%+2.48%+9.04%
Gross Profit Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa3.86%6.08%6.19%5.36%4.74%
Other Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa916,162.08801,921.99907,072.821,052,263.351,250,420.93
Other Operating Expenses, Total Growth
R&D Expenses
Selling General & Admin Expenses
Other Operating Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa+9.53%-12.47%+13.11%+16.01%+18.83%
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa916,162.08801,921.99907,072.821,052,263.351,250,420.93
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Operating Income
aa.aaaa.aaaa.aaaa.aaaa.aa-137,996.165,533.69106,804.6-13,235.02-117,440.48
Operating Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-136.82%+147.49%+62.98%-112.39%-787.35%
EBIT Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa-0.68%0.46%0.65%-0.07%-0.49%
Net Interest Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa205,485.81155,670.36206,961.07390,833.26178,268.9
Net Interest Expenses Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-12.77%-24.24%+32.95%+88.84%-54.39%
Interest Expense, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-55,755.53-45,619.51-50,646.88-73,036.08-64,045.55
Interest And Investment Income
aa.aaaa.aaaa.aaaa.aaaa.aa261,241.34201,289.88257,607.96463,869.34242,314.45
Other Non Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa933,366.46729,315.4893,854.75866,310.341,634,760.88
EBT, Excl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa1,000,856.18950,519.461,207,620.421,243,908.581,695,589.3
Gain (Loss) On Sale Of Assets
aa.aaaa.aaaa.aaaa.aaaa.aa8,274.1111,829.7162,976.914,799.934,279.38
Other Unusual Items, Total
aa.aaaa.aaaa.aaaa.aaaa.aa14,382.299,081.245,265.2515,648.64-
EBT, Incl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa1,024,531.89969,412.121,275,923.771,277,307.631,699,868.69
EBT, Incl. Unusual Items Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-23.29%-5.38%+31.62%+0.11%+33.08%
EBT, Incl. Unusual Items Margin
aa.aaaa.aaaa.aaaa.aaaa.aa5.08%6.8%7.8%6.59%7.12%
Income Tax Expense
aa.aaaa.aaaa.aaaa.aaaa.aa314,632.88218,705.24225,265.39217,300.11288,270.6
Net Income to Company
aa.aaaa.aaaa.aaaa.aaaa.aa709,899.01750,706.891,050,658.391,060,007.531,411,598.09
Minority Interest
aa.aaaa.aaaa.aaaa.aaaa.aa-85,902.93-76,103.89-61,238.87-33,546.7-229,691.11
Net Income
aa.aaaa.aaaa.aaaa.aaaa.aa623,996.08674,603989,419.521,026,460.821,181,906.99
Net Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-39.58%+8.11%+46.67%+3.74%+15.14%
Net Income Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa3.09%4.73%6.05%5.3%4.95%
Preferred Dividend and Other Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa230,363.12250,802.13302,287.52271,593.86-
Net Income to Common Excl. Extra Items
aa.aaaa.aaaa.aaaa.aaaa.aa393,632.96423,800.86687,132754,866.961,181,906.99
Basic EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa823.56886.681,437.621,579.332,472.78
Basic EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-51.54%+7.66%+62.14%+9.86%+56.57%
Diluted EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa823.56886.681,437.621,5792,472.78
Diluted EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-51.53%+7.66%+62.14%+9.83%+56.6%
Basic Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa477.97477.97477.97477.97477.97
Diluted Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa477.97477.97477.97477.97477.97
Dividend Per Share
aa.aaaa.aaaa.aaaa.aaaa.aa1,000800700700700
Dividend Per Share Growth
aa.aaaa.aaaa.aaaa.aaaa.aa0%-20%-12.5%0%0%
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa400,666.07556,909.44578,094.97472,407.82476,599.86
EBITDA Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-52.65%+39%+3.8%-18.28%+0.89%
EBITDA Margin %
aa.aaaa.aaaa.aaaa.aa