Period Ending: | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,898.67 | 13,790.59 | 12,705.46 | 14,878.74 | 19,786.78 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +30.1% | -0.78% | -7.87% | +17.11% | +32.99% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,481.84 | 2,949.36 | 1,792.27 | 1,980.36 | 4,661.06 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +53.45% | -34.19% | -39.23% | +10.49% | +135.36% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,416.83 | 10,841.23 | 10,913.19 | 12,898.38 | 15,125.72 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +21.31% | +15.13% | +0.66% | +18.19% | +17.27% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,138.57 | 5,428.2 | 2,418.74 | 1,610.22 | 1,117.96 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +71.13% | +376.76% | -55.44% | -33.43% | -30.57% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,278.27 | 5,413.04 | 8,494.45 | 11,288.17 | 14,007.75 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +16.64% | -34.61% | +56.93% | +32.89% | +24.09% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,730.13 | 4,231.84 | 2,106.64 | 2,138.11 | 2,776.9 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,585.87 | 5,758.79 | 5,500.17 | 5,603.28 | 6,446.08 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,422.53 | 3,886.09 | 5,100.93 | 7,823 | 10,338.57 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +30.73% | -28.33% | +31.26% | +53.36% | +32.16% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 49.26 | 40.29 | 48.12 | 58.27 | 61.6 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16.46 | 28.84 | 27.32 | 65.08 | 97.9 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,406.07 | 3,857.25 | 5,073.61 | 7,757.91 | 10,240.67 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +34.88% | -28.65% | +31.53% | +52.91% | +32% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 49.11 | 39.99 | 47.86 | 57.78 | 61.01 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 965.25 | 829.59 | 1,005.66 | 1,479.19 | 1,980.08 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,440.82 | 3,027.66 | 4,067.95 | 6,278.73 | 8,260.59 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.95 | -4.68 | -14.03 | -11.74 | -8.15 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,446.77 | 3,022.98 | 4,053.92 | 6,266.99 | 8,252.44 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +34.21% | -32.02% | +34.1% | +54.59% | +31.68% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 40.39% | 31.34% | 38.24% | 46.68% | 49.17% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,446.77 | 3,022.98 | 4,053.92 | 6,266.99 | 8,252.44 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.11 | 4.15 | 5.57 | 8.61 | 11.34 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +34.21% | -32.02% | +34.1% | +54.59% | +31.68% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.11 | 4.15 | 5.57 | 8.61 | 11.34 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +34.21% | -32.02% | +34.1% | +54.55% | +31.71% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 727.97 | 727.97 | 727.97 | 727.97 | 727.97 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 727.97 | 727.97 | 727.97 | 727.97 | 727.97 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.2 | 1.33 | 1.33 | 1.33 | 1.33 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +12.5% | +11.11% | 0% | 0% | 0% | |