🧠 Watchlist Winners: Copy Legendary Investors' Portfolios in One ClickCOPY FOR FREE

Vista Land and Lifescapes Inc (VLL)

Philippines
Currency in PHP
Disclaimer
1.430
-0.020(-1.38%)
Closed

VLL Cash Flow Statement

Advanced Cash Flow Statement
Period Ending:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
Cash from Operations
aa.aaaa.aaaa.aaaa.aaaa.aa4,458.3111,740.052,586.6310,619.42,787.3
Cash from Operations Growth
Net Income
Depreciation & Amortization, Total
Amortization of Deferred Charges, Total
Other Non-Cash Items, Total
Change in Net Operating Assets
aa.aaaa.aaaa.aaaa.aaaa.aa+45.38%+163.33%-77.97%+310.55%-73.75%
aa.aaaa.aaaa.aaaa.aaaa.aa11,266.166,056.026,426.546,119.918,656.05
aa.aaaa.aaaa.aaaa.aaaa.aa2,292.142,1912,646.812,582.692,825.29
aa.aaaa.aaaa.aaaa.aaaa.aa-56.7139.7756.1663.73
aa.aaaa.aaaa.aaaa.aaaa.aa2,848.043,251.494,365.547,055.456,528.71
aa.aaaa.aaaa.aaaa.aaaa.aa-11,948.04184.83-10,892.04-5,194.81-15,286.49
Cash from Investing
aa.aaaa.aaaa.aaaa.aaaa.aa-21,099.6-11,248.21-7,477.867,675.53123.59
Cash from Investing Growth
Capital Expenditure
Sale of Property, Plant, and Equipment
Cash Acquisitions
Divestitures
Other Investing Activities
aa.aaaa.aaaa.aaaa.aaaa.aa-103.9%+46.69%+33.52%+202.64%-98.39%
aa.aaaa.aaaa.aaaa.aaaa.aa-1,110.91-123.43-231.41-154.67-670.78
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-19,988.69-11,124.78-7,246.457,830.2794.37
Cash from Financing
aa.aaaa.aaaa.aaaa.aaaa.aa10,569.47-6,648.158,952.39-15,076.89-7,280.79
Cash from Financing Growth
Total Debt Issued
Short Term Debt Issued, Total
Long-Term Debt Issued, Total
Total Debt Repaid
Short Term Debt Repaid, Total
Long-Term Debt Repaid, Total
Issuance of Common Stock
Repurchase of Common Stock
Issuance of Preferred Stock
Repurchase of Preferred Stock
Common & Preferred Stock Dividends Paid
Special Dividend Paid
Other Financing Activities
Foreign Exchange Rate Adjustments
Miscellaneous Cash Flow Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa-33.12%-162.9%+234.66%-268.41%+51.71%
aa.aaaa.aaaa.aaaa.aaaa.aa35,803.715,951.9737,146.2741,588.2934,683.99
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa35,803.715,951.9737,146.2741,588.2934,683.99
aa.aaaa.aaaa.aaaa.aaaa.aa-12,537.25-12,431.77-18,128.71-50,736.68-29,634.56
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-12,537.25-12,431.77-18,128.71-50,736.68-29,634.56
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-632.46----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-3,181.45-653.38-326.75-438.99-986.3
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-8,883.07-9,514.97-9,738.42-5,489.5-11,343.92
aa.aaaa.aaaa.aaaa.aaaa.aa-5.19-3.079.71-4.49-8.15
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Change in Cash
aa.aaaa.aaaa.aaaa.aaaa.aa-6,077.01-6,159.384,070.863,213.55-4,378.05
Beginning Cash Balance
Ending Cash Balance
Levered Free Cash Flow
Levered Free Cash Flow Growth
Free Cash Flow Yield
aa.aaaa.aaaa.aaaa.aaaa.aa20,022.1913,945.187,785.7911,856.6615,070.2
aa.aaaa.aaaa.aaaa.aaaa.aa13,945.187,785.7911,856.6615,070.210,692.15
aa.aaaa.aaaa.aaaa.aaaa.aa2,188.424,088.9-1,671.432,467.144,452.14
aa.aaaa.aaaa.aaaa.aaaa.aa-45.09%+86.84%-140.88%+247.61%+80.46%
aa.aaaa.aaaa.aaaa.aaaa.aa3.42%20.78%5.59%53.09%10.55%
* In Millions of PHP (except for per share items)