Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 86,180 | 131,341 | 282,415 | 371,916 | 294,976 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,513 | 20,552 | 57,653 | 60,973 | 41,775 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -122 | 13,222 | 39,279 | 46,238 | 20,353 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,755 | 11,122 | 39,677 | 20,922 | 1,469 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 84,048 | 106,754 | 313,177 | 264,463 | 255,368 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22,942 | 30,293 | 122,810 | 69,492 | 60,274 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42,389 | 52,578 | 143,110 | 153,420 | 146,689 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 559 | 230 | 14,968.25 | 6,091.13 | 1,215.13 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,247 | 13,295 | 32,638 | 41,914 | 36,634 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8,495 | -9,739 | 235 | -36,409 | -34,051 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3,711 | -2,006 | -14,570 | -12,057 | -4,761 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4,919 | 1,656 | 18,150 | -7,764 | -2,240 | |