Petron Corp Preferred Series 4A (PRF4A)

Philippines
Currency in PHP
1,000.00
-10.00(-0.99%)
Closed

PRF4A Cash Flow Statement

Advanced Cash Flow Statement
Collapse All
Period Ending:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
Cash from Operations
aa.aaaa.aaaa.aaaa.aaaa.aa25,3622,533-10,668-22,66119,204
Cash from Operations Growth
Net Income
Depreciation & Amortization, Total
Amortization of Deferred Charges, Total
Other Non-Cash Items, Total
Change in Net Operating Assets
aa.aaaa.aaaa.aaaa.aaaa.aa+402.52%-90.01%-521.16%-112.42%+184.74%
aa.aaaa.aaaa.aaaa.aaaa.aa1,701-11,3805,3695,7279,241
aa.aaaa.aaaa.aaaa.aaaa.aa13,1019,3069,92411,85512,922
aa.aaaa.aaaa.aaaa.aaaa.aa691859776813904
aa.aaaa.aaaa.aaaa.aaaa.aa-1,978-8,2832,5854041,394
aa.aaaa.aaaa.aaaa.aaaa.aa11,84712,031-29,322-41,460-5,257
Cash from Investing
aa.aaaa.aaaa.aaaa.aaaa.aa-20,467-8,437-9,759-2,382-6,438
Cash from Investing Growth
Capital Expenditure
Sale of Property, Plant, and Equipment
Cash Acquisitions
Divestitures
Other Investing Activities
aa.aaaa.aaaa.aaaa.aaaa.aa-83.71%+58.78%-15.67%+75.59%-170.28%
aa.aaaa.aaaa.aaaa.aaaa.aa-17,547-8,167-9,195-5,397-6,235
aa.aaaa.aaaa.aaaa.aaaa.aa43144131949
aa.aaaa.aaaa.aaaa.aaaa.aa-181-3,302-
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-2,963-595-695-296-252
Cash from Financing
aa.aaaa.aaaa.aaaa.aaaa.aa13,11631828,09822,794-21,753
Cash from Financing Growth
Total Debt Issued
Short Term Debt Issued, Total
Long-Term Debt Issued, Total
Total Debt Repaid
Short Term Debt Repaid, Total
Long-Term Debt Repaid, Total
Issuance of Common Stock
Repurchase of Common Stock
Issuance of Preferred Stock
Repurchase of Preferred Stock
Common & Preferred Stock Dividends Paid
Special Dividend Paid
Other Financing Activities
Foreign Exchange Rate Adjustments
Miscellaneous Cash Flow Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa+120.47%-97.58%+8,735.85%-18.88%-195.43%
aa.aaaa.aaaa.aaaa.aaaa.aa386,875151,408227,057373,935289,660
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa386,875151,408227,057373,935289,660
aa.aaaa.aaaa.aaaa.aaaa.aa-382,686-157,965-217,657-345,001-290,331
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-382,686-157,965-217,657-345,001-290,331
aa.aaaa.aaaa.aaaa.aaaa.aa30211,29826,231--
aa.aaaa.aaaa.aaaa.aaaa.aa-----27,469
aa.aaaa.aaaa.aaaa.aaaa.aa19,847---13,885
aa.aaaa.aaaa.aaaa.aaaa.aa-7,122--2,878--
aa.aaaa.aaaa.aaaa.aaaa.aa-4,100-4,423-4,655-6,127-7,356
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa----13-142
aa.aaaa.aaaa.aaaa.aaaa.aa-1,198-1,5791,6823,026-677
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Change in Cash
aa.aaaa.aaaa.aaaa.aaaa.aa16,813-7,1659,353777-9,664
Beginning Cash Balance
Ending Cash Balance
Levered Free Cash Flow
Levered Free Cash Flow Growth
Free Cash Flow Yield
aa.aaaa.aaaa.aaaa.aaaa.aa17,40534,21827,05336,40637,183
aa.aaaa.aaaa.aaaa.aaaa.aa34,21827,05336,40637,18327,519
aa.aaaa.aaaa.aaaa.aaaa.aa11,8472,491.75-20,718.5-25,41110,866.63
aa.aaaa.aaaa.aaaa.aaaa.aa+396.89%-78.97%-931.48%-22.65%+142.76%
aa.aaaa.aaaa.aaaa.aaaa.aa----0.14%
* In Millions of PHP (except for per share items)