Period Ending: | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 116,355 | 107,926 | 87,335 | 102,568 | 153,869 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +19.55% | -7.24% | -19.08% | +17.44% | +50.02% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 39,186 | 21,680 | 12,128 | 16,841 | 48,642 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +38.15% | -44.67% | -44.06% | +38.86% | +188.83% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 77,169 | 86,246 | 75,207 | 85,727 | 105,227 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +11.9% | +11.76% | -12.8% | +13.99% | +22.75% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,078 | 40,760 | 11,806 | 8,008 | 8,492 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +30.16% | +304.45% | -71.04% | -32.17% | +6.04% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 67,091 | 45,486 | 63,401 | 77,719 | 96,735 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +9.59% | -32.2% | +39.39% | +22.58% | +24.47% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28,882 | 34,990 | 25,673 | 26,595 | 28,247 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 56,134 | 58,545 | 57,920 | 59,386 | 68,060 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 39,839 | 21,931 | 31,154 | 44,928 | 56,922 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +24.54% | -44.95% | +42.05% | +44.21% | +26.7% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 41.51 | 27.25 | 34.98 | 43.07 | 45.54 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 904 | 911 | 1,013 | 1,010 | 1,073 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 38,935 | 21,020 | 30,141 | 43,918 | 55,849 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +24.87% | -46.01% | +43.39% | +45.71% | +27.17% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 40.57 | 26.12 | 33.84 | 42.1 | 44.69 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,061 | 7,046 | 7,777 | 10,620 | 12,890 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28,874 | 13,974 | 22,364 | 33,298 | 42,959 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -819 | -143 | -208 | -522 | -721 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28,055 | 13,831 | 22,156 | 32,776 | 42,238 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +27.48% | -50.7% | +60.19% | +47.93% | +28.87% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29.23% | 17.19% | 24.87% | 31.42% | 33.8% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28,055 | 13,831 | 22,156 | 32,776 | 42,238 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.24 | 3.08 | 4.93 | 7.29 | 9.39 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +20.98% | -50.7% | +60.19% | +47.93% | +28.87% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.24 | 3.08 | 4.93 | 7.29 | 9.39 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +20.98% | -50.7% | +60.19% | +47.93% | +28.87% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,496 | 4,496 | 4,496 | 4,496 | 4,496 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,496 | 4,496 | 4,496 | 4,496 | 4,496 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1 | 1 | 1.6 | 1.6 | 3 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +12.99% | 0% | +60% | 0% | +87.5% | |