Metro Pacific Investments Corp (MPI)

Philippines

Currency in PHP

Disclaimer

5.180

0.000(0.00%)

Delayed Data26/09

Fair Value

Day's Range

5.140

5.200

52 wk Range

3.140

5.210

MPI Income Statement

Featured here, the Income Statement (earnings report) for Metro Pacific Investments Corp, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Advanced Income Statement

Period Ending:

2014

31/12

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

2023

31/12

Total Revenues

49,276

40,855

43,561

50,882

61,328

Total Revenues Growth

+13.91%

-17.09%

+6.62%

+16.81%

+20.53%

Cost Of Revenues

19,331

17,245

18,744

20,157

23,278

Gross Profit

29,945

23,610

24,817

30,725

38,050

Gross Profit Growth

+12.66%

-21.16%

+5.11%

+23.81%

+23.84%

Gross Profit Margin %

60.77%

57.79%

56.97%

60.38%

62.04%

Other Operating Expenses, Total

8,606

8,430

8,744

10,287

11,741

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+12.47%	-2.05%	+3.72%	+17.65%	+14.13%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	8,606	8,430	8,744	10,287	11,741
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	0	0	0	0	0

Operating Income

21,339

15,180

16,073

20,438

26,309

Operating Income Growth

+12.73%

-28.86%

+5.88%

+27.16%

+28.73%

EBIT Margin %

43.31%

37.16%

36.9%

40.17%

42.9%

Net Interest Expenses

-7,920

-8,726

-8,423

-9,069

-10,974

Net Interest Expenses Growth

-10.29%

-10.18%

+3.47%

-7.67%

-21.01%

Interest Expense, Total

-9,779

-10,010

-9,230

-10,306

-13,003

Interest And Investment Income

1,859

1,284

807

1,237

2,029

Other Non Operating Expenses, Total

9,949

7,191

9,266

13,479

18,005

EBT, Excl. Unusual Items

23,368

13,645

16,916

24,848

33,340

Gain (Loss) On Sale Of Assets

-

-

-

-

-

Other Unusual Items, Total

-13,769

-2,933

-10,129

-5,502

-1,079

EBT, Incl. Unusual Items

-547

10,545

7,186

16,941

32,433

EBT, Incl. Unusual Items Growth

-102.46%

+2,027.79%

-31.85%

+135.75%

+91.45%

EBT, Incl. Unusual Items Margin

-1.11

25.81

16.5

33.29

52.88

Income Tax Expense

3,584

3,728

1,259

3,804

6,076

Net Income to Company

27,818

10,247

11,669

13,137

26,357

Minority Interest

-3,962

-5,499

-1,550

-2,642

-6,441

Net Income

23,856

4,748

10,119

10,495

19,916

Net Income Growth

+68.83%

-80.1%

+113.12%

+3.72%

+89.77%

Net Income Margin %

48.41%

11.62%

23.23%

20.63%

32.47%

Preferred Dividend and Other Adjustments

9

9

9

9

9

Net Income to Common Excl. Extra Items

-8,102

1,309

4,368

10,486

19,907

Basic EPS - Continuing Operations

-0.26

0.04

0.14

0.36

0.68

Basic EPS - Continuing Operations Growth

-191.83%

+116.3%

+242.44%

+148.45%

+91.89%

Diluted EPS - Continuing Operations

-0.26

0.04

0.14

0.36

0.68

Diluted EPS - Continuing Operations Growth

-191.93%

+116.29%

+242.75%

+148.42%

+91.92%

Basic Weighted Average Shares Outstanding

31,538

31,252

30,454

29,426

29,112

Diluted Weighted Average Shares Outstanding

31,540

31,252

30,454

29,426

29,112

Dividend Per Share

0.11

0.08

0.1

0.11

-

Dividend Per Share Growth

0%

-25.25%

+23.85%

+8.02%

-

EBITDA

33,245

25,626

23,344

25,919

32,495

EBITDA Growth

+14.45%

-22.92%

-8.91%

+11.03%

+25.37%

EBITDA Margin %

67.47%

62.72%

53.59%

50.94%

52.99%

EBIT

21,339

15,180

16,073

20,438

26,309

* In Millions of PHP (except for per share items)

7,419.87

+30.95

+0.42%

38,613.50

+61.00

+0.16%