Mabuhay Vinyl Corp (MVC)

Philippines

Currency in PHP

5.500

-0.390(-6.62%)

Closed14:58:59

Fair Value

Day's Range

5.200

5.790

52 wk Range

4.000

6.540

MVC Income Statement

Featured here, the Income Statement (earnings report) for Mabuhay Vinyl Corp, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Advanced Income Statement

Period Ending:

2014

31/12

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

2023

31/12

Total Revenues

2,323

2,070.11

2,187.42

3,201.05

3,073.77

Total Revenues Growth

-18.59%

-10.89%

+5.67%

+46.34%

-3.98%

Cost Of Revenues

1,384.76

1,132.63

1,313.59

2,024.89

1,877.74

Gross Profit

938.24

937.49

873.83

1,176.16

1,196.03

Gross Profit Growth

-4.41%

-0.08%

-6.79%

+34.6%

+1.69%

Gross Profit Margin %

40.39%

45.29%

39.95%

36.74%

38.91%

Other Operating Expenses, Total

462.31

480.45

512.59

651.15

711.86

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+8.12%	+3.92%	+6.69%	+27.03%	+9.32%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	387.15	405.91	434.45	574.24	604.39
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	35.84	27.14	27.97	35.8	50.34

Operating Income

475.92

457.04

361.23

525.01

484.18

Operating Income Growth

-14.08%

-3.97%

-20.96%

+45.34%

-7.78%

EBIT Margin %

20.49%

22.08%

16.51%

16.4%

15.75%

Net Interest Expenses

39.7

21.28

9.29

16.18

39.39

Net Interest Expenses Growth

+151.53%

-46.4%

-56.36%

+74.25%

+143.45%

Interest Expense, Total

-2.25

-2.13

-2.56

-3.9

-7.18

Interest And Investment Income

41.94

23.41

11.84

20.08

46.57

Other Non Operating Expenses, Total

7.89

1.34

0.07

-7.46

21.13

EBT, Excl. Unusual Items

523.52

479.66

370.59

533.72

544.7

Gain (Loss) On Sale Of Assets

0.32

-0.02

-0.33

0.2

-

Other Unusual Items, Total

-

-

-

-

-

EBT, Incl. Unusual Items

523.83

479.65

370.26

533.92

544.7

EBT, Incl. Unusual Items Growth

-8.18%

-8.43%

-22.81%

+44.2%

+2.02%

EBT, Incl. Unusual Items Margin

22.55%

23.17%

16.93%

16.68%

17.72%

Income Tax Expense

159.64

146.1

94.03

134.49

135.62

Net Income to Company

364.19

333.54

276.23

399.43

409.08

Minority Interest

-0.76

-0.5

-0.36

-0.36

-0.64

Net Income

363.43

333.04

275.87

399.07

408.44

Net Income Growth

-8.16%

-8.36%

-17.17%

+44.66%

+2.35%

Net Income Margin %

15.64%

16.09%

12.61%

12.47%

13.29%

Preferred Dividend and Other Adjustments

-

-

-

-

-

Net Income to Common Excl. Extra Items

363.43

333.04

275.87

399.07

408.44

Basic EPS - Continuing Operations

0.55

0.5

0.42

0.6

0.62

Basic EPS - Continuing Operations Growth

-8.16%

-8.36%

-17.17%

+44.66%

+2.35%

Diluted EPS - Continuing Operations

0.55

0.5

0.42

0.6

0.62

Diluted EPS - Continuing Operations Growth

-8.16%

-8.36%

-17.17%

+44.55%

+2.42%

Basic Weighted Average Shares Outstanding

661.31

661.31

661.31

661.31

661.31

Diluted Weighted Average Shares Outstanding

661.31

661.31

661.31

661.31

661.31

Dividend Per Share

0.1

0.1

0.1

0.1

0.1

Dividend Per Share Growth

+42.86%

0%

0%

0%

0%

EBITDA

548.61

543.86

457.82

608.45

574.02

EBITDA Growth

-16.77%

-0.87%

-15.82%

+32.9%

-5.66%

EBITDA Margin %

23.62%

26.27%

20.93%

19.01%

18.67%

EBIT

475.92

457.04

361.23

525.01

484.18

* In Millions of PHP (except for per share items)