Cyber Monday Deal: Up to 60% off InvestingProCLAIM SALE

Mabuhay Vinyl Corp (MVC)

Philippines
Currency in PHP
5.500
-0.390(-6.62%)
Closed

MVC Income Statement

Advanced Income Statement
Period Ending:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
Total Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa2,3232,070.112,187.423,201.053,073.77
Total Revenues Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-18.59%-10.89%+5.67%+46.34%-3.98%
Cost Of Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa1,384.761,132.631,313.592,024.891,877.74
Gross Profit
aa.aaaa.aaaa.aaaa.aaaa.aa938.24937.49873.831,176.161,196.03
Gross Profit Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-4.41%-0.08%-6.79%+34.6%+1.69%
Gross Profit Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa40.39%45.29%39.95%36.74%38.91%
Other Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa462.31480.45512.59651.15711.86
Other Operating Expenses, Total Growth
R&D Expenses
Selling General & Admin Expenses
Other Operating Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa+8.12%+3.92%+6.69%+27.03%+9.32%
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa387.15405.91434.45574.24604.39
aa.aaaa.aaaa.aaaa.aaaa.aa35.8427.1427.9735.850.34
Operating Income
aa.aaaa.aaaa.aaaa.aaaa.aa475.92457.04361.23525.01484.18
Operating Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-14.08%-3.97%-20.96%+45.34%-7.78%
EBIT Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa20.49%22.08%16.51%16.4%15.75%
Net Interest Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa39.721.289.2916.1839.39
Net Interest Expenses Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+151.53%-46.4%-56.36%+74.25%+143.45%
Interest Expense, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-2.25-2.13-2.56-3.9-7.18
Interest And Investment Income
aa.aaaa.aaaa.aaaa.aaaa.aa41.9423.4111.8420.0846.57
Other Non Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa7.891.340.07-7.4621.13
EBT, Excl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa523.52479.66370.59533.72544.7
Gain (Loss) On Sale Of Assets
aa.aaaa.aaaa.aaaa.aaaa.aa0.32-0.02-0.330.2-
Other Unusual Items, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-----
EBT, Incl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa523.83479.65370.26533.92544.7
EBT, Incl. Unusual Items Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-8.18%-8.43%-22.81%+44.2%+2.02%
EBT, Incl. Unusual Items Margin
aa.aaaa.aaaa.aaaa.aaaa.aa22.55%23.17%16.93%16.68%17.72%
Income Tax Expense
aa.aaaa.aaaa.aaaa.aaaa.aa159.64146.194.03134.49135.62
Net Income to Company
aa.aaaa.aaaa.aaaa.aaaa.aa364.19333.54276.23399.43409.08
Minority Interest
aa.aaaa.aaaa.aaaa.aaaa.aa-0.76-0.5-0.36-0.36-0.64
Net Income
aa.aaaa.aaaa.aaaa.aaaa.aa363.43333.04275.87399.07408.44
Net Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-8.16%-8.36%-17.17%+44.66%+2.35%
Net Income Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa15.64%16.09%12.61%12.47%13.29%
Preferred Dividend and Other Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Income to Common Excl. Extra Items
aa.aaaa.aaaa.aaaa.aaaa.aa363.43333.04275.87399.07408.44
Basic EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa0.550.50.420.60.62
Basic EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-8.16%-8.36%-17.17%+44.66%+2.35%
Diluted EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa0.550.50.420.60.62
Diluted EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-8.16%-8.36%-17.17%+44.55%+2.42%
Basic Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa661.31661.31661.31661.31661.31
Diluted Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa661.31661.31661.31661.31661.31
Dividend Per Share
aa.aaaa.aaaa.aaaa.aaaa.aa0.10.10.10.10.1
Dividend Per Share Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+42.86%0%0%0%0%
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa548.61543.86457.82608.45574.02
EBITDA Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-16.77%-0.87%-15.82%+32.9%-5.66%
EBITDA Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa23.62%26.27%20.93%19.01%18.67%
EBIT
aa.aaaa.aaaa.aaaa.aaaa.aa475.92457.04361.23525.01484.18
* In Millions of PHP (except for per share items)