Period Ending: | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,806.5 | 8,341.6 | 10,294.3 | 11,135.6 | 11,433.7 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,331.9 | 2,044.8 | 2,523.6 | 2,124.1 | 2,781.2 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 670.8 | 402.8 | 754.1 | 132.5 | 618.4 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 454.8 | 215.3 | 568.3 | 98 | 305.8 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,765.2 | 14,055.7 | 15,850.9 | 16,599.4 | 17,388.4 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,929 | 3,818.3 | 5,105.3 | 4,950.8 | 4,972.9 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,558.4 | 4,270.8 | 5,168.8 | 5,607.7 | 5,772.7 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 825.78 | 535.61 | 853.96 | -274.11 | 1,077.45 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 846.3 | 527.1 | 881.7 | -345.9 | 1,144 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -277.9 | -406.3 | -337.8 | -369.7 | -428.8 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -534.9 | -4.5 | -386.1 | 562.8 | -721.7 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35.9 | 103.2 | 168.6 | -150.8 | -11.5 | |