Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 53.73 | 62.47 | 78.36 | 98.08 | 107.49 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.49 | 7.28 | 9.77 | 12.45 | 10.77 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.26 | 3.43 | 5.4 | 7.29 | 5.88 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.48 | 2.63 | 4.45 | 4.58 | 3.01 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 88.02 | 100.93 | 120.66 | 121.97 | 117.5 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27 | 31.5 | 46.41 | 42.75 | 39.04 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 52.84 | 56.37 | 60.76 | 64.58 | 67.19 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.18 | -4.98 | -4.51 | 3.22 | 4.45 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.47 | -1.36 | 1.61 | 9.75 | 8.86 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9.03 | -8.09 | -3.62 | -8.99 | -1.05 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.46 | 5.57 | 4.37 | -10.93 | -4.93 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.11 | -3.88 | 2.36 | -10.17 | 2.89 | |