💎 Fed’s first rate cut since 2020 set to trigger market. Find undervalued gems with Fair ValueLearn More

Emperador Inc (EMI)

Philippines
Currency in PHP
Disclaimer
18.720
-0.040(-0.21%)
Closed

EMI Cash Flow Statement

Advanced Cash Flow Statement
Period Ending:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
Cash from Operations
aa.aaaa.aaaa.aaaa.aaaa.aa8,152.797,552.1216,414.428,141.947,150
Cash from Operations Growth
Net Income
Depreciation & Amortization, Total
Amortization of Deferred Charges, Total
Other Non-Cash Items, Total
Change in Net Operating Assets
aa.aaaa.aaaa.aaaa.aaaa.aa+430.96%-7.37%+117.35%-50.4%-12.18%
aa.aaaa.aaaa.aaaa.aaaa.aa6,725.547,967.269,971.0710,060.888,705.73
aa.aaaa.aaaa.aaaa.aaaa.aa1,545.661,567.331,547.141,486.211,454.46
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa1,627.19296.132,306.571,024.292,055.23
aa.aaaa.aaaa.aaaa.aaaa.aa-1,745.59-2,278.592,589.64-4,429.43-5,065.42
Cash from Investing
aa.aaaa.aaaa.aaaa.aaaa.aa-1,984.59-732.97-1,596.3-3,132.22-4,373.48
Cash from Investing Growth
Capital Expenditure
Sale of Property, Plant, and Equipment
Cash Acquisitions
Divestitures
Other Investing Activities
aa.aaaa.aaaa.aaaa.aaaa.aa-6.76%+63.07%-117.78%-96.22%-39.63%
aa.aaaa.aaaa.aaaa.aaaa.aa-2,719.98-405.92-1,738.79-4,003.14-4,175.67
aa.aaaa.aaaa.aaaa.aaaa.aa356.29107.4858.05448.0217.11
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa379.1-434.5484.44422.9-214.91
Cash from Financing
aa.aaaa.aaaa.aaaa.aaaa.aa-4,655.83-6,998.59-13,045.51-1,605.39-5,001.52
Cash from Financing Growth
Total Debt Issued
Short Term Debt Issued, Total
Long-Term Debt Issued, Total
Total Debt Repaid
Short Term Debt Repaid, Total
Long-Term Debt Repaid, Total
Issuance of Common Stock
Repurchase of Common Stock
Issuance of Preferred Stock
Repurchase of Preferred Stock
Common & Preferred Stock Dividends Paid
Special Dividend Paid
Other Financing Activities
Foreign Exchange Rate Adjustments
Miscellaneous Cash Flow Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa-28.94%-50.32%-86.4%+87.69%-211.55%
aa.aaaa.aaaa.aaaa.aaaa.aa1,151.151,182.291,194.021,846.9324,454.46
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa1,151.151,182.291,194.021,846.9324,454.46
aa.aaaa.aaaa.aaaa.aaaa.aa-3,463.27-2,958.67-7,334.17-2,967.52-23,327.86
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-3,463.27-2,958.67-7,334.17-2,967.52-23,327.86
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-1,638.07-2,093.99-1,002.13--
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa--2,530.25-5,057.03--4,701.33
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-705.64-597.97-846.2-484.81-1,426.79
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Change in Cash
aa.aaaa.aaaa.aaaa.aaaa.aa1,512.38-179.441,772.613,404.33-2,224.99
Beginning Cash Balance
Ending Cash Balance
Levered Free Cash Flow
Levered Free Cash Flow Growth
Free Cash Flow Yield
aa.aaaa.aaaa.aaaa.aaaa.aa6,228.237,740.617,561.179,333.7812,738.12
aa.aaaa.aaaa.aaaa.aaaa.aa7,740.617,561.179,333.7812,738.1210,513.13
aa.aaaa.aaaa.aaaa.aaaa.aa1,942.565,117.239,958.89536.06-949.88
aa.aaaa.aaaa.aaaa.aaaa.aa+212.83%+163.43%+94.61%-94.62%-277.2%
aa.aaaa.aaaa.aaaa.aaaa.aa4.734.474.451.280.91
* In Millions of PHP (except for per share items)