Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17,806 | 16,599 | 24,449 | 43,546 | 48,996 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -29.36% | -6.78% | +47.29% | +78.11% | +12.52% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,280 | 5,444 | 10,466 | 27,424 | 33,835 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -45.19% | -13.31% | +92.25% | +162.03% | +23.38% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,526 | 11,155 | 13,983 | 16,122 | 15,161 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -16.17% | -3.22% | +25.35% | +15.3% | -5.96% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,792 | 515 | 1,226 | 1,505 | 1,830 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +147.86% | -71.26% | +138.06% | +22.76% | +21.59% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,734 | 10,640 | 12,757 | 14,617 | 13,331 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -25.28% | +9.31% | +19.9% | +14.58% | -8.8% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,502 | 14,256 | 13,080 | 15,034 | 16,344 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20,082 | 20,775 | 20,027 | 20,873 | 20,880 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,154 | 4,121 | 5,810 | 8,778 | 8,795 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +224.4% | +91.32% | +40.99% | +51.08% | +0.19% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.69 | 16.55 | 22.49 | 29.6 | 29.64 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,133 | 732 | 363 | 823 | 2,091 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,021 | 3,389 | 5,447 | 7,955 | 6,704 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +138.75% | +231.93% | +60.73% | +46.04% | -15.73% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.59 | 13.61 | 21.08 | 26.83 | 22.59 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 397 | 880 | -107 | 1,503 | 2,223 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 624 | 2,509 | 5,554 | 6,452 | 4,481 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -129 | -144 | -134 | -120 | -139 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 495 | 2,365 | 5,420 | 6,332 | 4,342 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +109.18% | +377.78% | +129.18% | +16.83% | -31.43% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.23% | 9.5% | 20.98% | 21.36% | 14.63% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 349 | 363 | 479 | 498 | 574 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 146 | 2,002 | 4,941 | 5,834 | 3,768 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.07 | 0.95 | 2.37 | 2.83 | 1.89 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +102.55% | +1,278.89% | +148.18% | +19.26% | -33.13% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.07 | 0.93 | 2.32 | 2.77 | 1.85 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +102.55% | +1,242.9% | +149.46% | +19.4% | -33.21% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,108.2 | 2,096.5 | 2,084.9 | 2,064.1 | 1,993.6 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,170.1 | 2,143.2 | 2,125.6 | 2,104 | 2,039.3 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | 0.2 | 0.3 | 0.45 | 0.68 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | +50% | +50% | +51.11% | |