Cash from Operations
aa.aa aa.aa aa.aa aa.aa aa.aa 6,837 57,289 10,930 -23,749 -54,828 Cash from Operations Growth
Net Income
Total Depreciation, Depletion & Amortization
Other Operating Activities, Total
aa.aa aa.aa aa.aa aa.aa aa.aa -72.58% +737.93% -80.92% -317.28% -130.86% aa.aa aa.aa aa.aa aa.aa aa.aa 4,844 2,692 5,844 7,997 8,258 aa.aa aa.aa aa.aa aa.aa aa.aa 1,051 1,147 1,161 1,823 1,903 aa.aa aa.aa aa.aa aa.aa aa.aa 942 53,450 3,925 -33,569 -64,989
Cash from Investing
aa.aa aa.aa aa.aa aa.aa aa.aa 6,282 -3,228 -838 -6,046 8,664 Cash from Investing Growth
Capital Expenditure
Divestitures
Other Investing Activities
Cash from Financing
aa.aa aa.aa aa.aa aa.aa aa.aa 2,206 7,684 -1,701 3,325 17,193 Cash from Financing Growth
Total Debt Issued
Short Term Debt Issued, Total
Long-Term Debt Issued, Total
Total Debt Repaid
Long-Term Debt Repaid, Total
Short Term Debt Repaid, Total
Repurchase of Common Stock
Issuance of Common Stock
Issuance of Preferred Stock
Repurchase of Preferred Stock
Common & Preferred Stock Dividends Paid
Special Dividend Paid
Other Financing Activities
Foreign Exchange Rate Adjustments
Miscellaneous Cash Flow Adjustments
aa.aa aa.aa aa.aa aa.aa aa.aa +214.3% +248.32% -122.14% +295.47% +417.08% aa.aa aa.aa aa.aa aa.aa aa.aa - - - - 47,352 aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa - - - - 47,352 aa.aa aa.aa aa.aa aa.aa aa.aa - - - - -25,390 aa.aa aa.aa aa.aa aa.aa aa.aa - - - - -25,390 aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa - - - - -735 aa.aa aa.aa aa.aa aa.aa aa.aa - - - - 1,250 aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa - - - - -1,544 aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa 2,206 7,684 -1,701 3,325 -3,740 aa.aa aa.aa aa.aa aa.aa aa.aa 1,266 -1,308 125 -1,310 -2,676 aa.aa aa.aa aa.aa aa.aa aa.aa - - - - -
Net Change in Cash
aa.aa aa.aa aa.aa aa.aa aa.aa 16,591 60,437 8,516 -27,780 -31,647 Beginning Cash Balance
Ending Cash Balance
Levered Free Cash Flow
Levered Free Cash Flow Growth
Free Cash Flow Yield
aa.aa aa.aa aa.aa aa.aa aa.aa -14,935 -58,844 -6,779 238,513 212,052 aa.aa aa.aa aa.aa aa.aa aa.aa 1,656 1,593 1,737 210,733 180,405 aa.aa aa.aa aa.aa aa.aa aa.aa 5,890 56,541 10,054 -25,546 -56,560 aa.aa aa.aa aa.aa aa.aa aa.aa -75.7% +859.95% -82.22% -354.09% -121.4% aa.aa aa.aa aa.aa aa.aa aa.aa 28.35% 314.04% 47.49% -163.73% -264.31%