Century Pacific Food Inc (CNPF)

Philippines
Currency in PHP
44.500
+1.000(+2.30%)
Closed

CNPF Cash Flow Statement

Advanced Cash Flow Statement
Collapse All
Period Ending:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
Cash from Operations
aa.aaaa.aaaa.aaaa.aaaa.aa3,680.775,221.152,880.622,4198,310.74
Cash from Operations Growth
Net Income
Depreciation & Amortization, Total
Amortization of Deferred Charges, Total
Other Non-Cash Items, Total
Change in Net Operating Assets
aa.aaaa.aaaa.aaaa.aaaa.aa+979.66%+41.85%-44.83%-16.03%+243.56%
aa.aaaa.aaaa.aaaa.aaaa.aa3,148.63,879.444,673.024,999.175,579.16
aa.aaaa.aaaa.aaaa.aaaa.aa932.371,106.151,271.561,504.541,700.21
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa162.95-5.48308.0674298.88
aa.aaaa.aaaa.aaaa.aaaa.aa-563.15241.04-3,372.01-4,158.71732.49
Cash from Investing
aa.aaaa.aaaa.aaaa.aaaa.aa-1,769.91-1,777.54-1,884.41-3,200.08-1,422.14
Cash from Investing Growth
Capital Expenditure
Sale of Property, Plant, and Equipment
Cash Acquisitions
Divestitures
Other Investing Activities
aa.aaaa.aaaa.aaaa.aaaa.aa-43.92%-0.43%-6.01%-69.82%+55.56%
aa.aaaa.aaaa.aaaa.aaaa.aa-1,774.16-1,736.38-2,139.29-1,388.61-1,516.43
aa.aaaa.aaaa.aaaa.aaaa.aa4.252.54.173.0618.54
aa.aaaa.aaaa.aaaa.aaaa.aa--247.03--
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa--43.663.69-1,814.5375.75
Cash from Financing
aa.aaaa.aaaa.aaaa.aaaa.aa-1,979.49-3,822.08-497.291,202.22-3,988.03
Cash from Financing Growth
Total Debt Issued
Short Term Debt Issued, Total
Long-Term Debt Issued, Total
Total Debt Repaid
Short Term Debt Repaid, Total
Long-Term Debt Repaid, Total
Issuance of Common Stock
Repurchase of Common Stock
Issuance of Preferred Stock
Repurchase of Preferred Stock
Common & Preferred Stock Dividends Paid
Special Dividend Paid
Other Financing Activities
Foreign Exchange Rate Adjustments
Miscellaneous Cash Flow Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa-211.45%-93.08%+86.99%+341.75%-431.72%
aa.aaaa.aaaa.aaaa.aaaa.aa4,9865,5517,8006,2105,140
aa.aaaa.aaaa.aaaa.aaaa.aa-5,5515,8005,0105,140
aa.aaaa.aaaa.aaaa.aaaa.aa4,986-2,0001,200-
aa.aaaa.aaaa.aaaa.aaaa.aa-5,964.25-7,833.23-6,857.79-3,557.14-7,357.58
aa.aaaa.aaaa.aaaa.aaaa.aa--7,537.54-4,949.47-3,170-6,910
aa.aaaa.aaaa.aaaa.aaaa.aa-5,964.25-295.69-1,908.33-387.14-447.58
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-354.23-991.83-637.61-566.76-708.45
aa.aaaa.aaaa.aaaa.aaaa.aa-283.38-283.38-637.61-708.45-708.45
aa.aaaa.aaaa.aaaa.aaaa.aa-647.02-548.02-801.89-883.88-1,062
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Change in Cash
aa.aaaa.aaaa.aaaa.aaaa.aa-68.63-378.46498.93421.142,900.57
Beginning Cash Balance
Ending Cash Balance
Levered Free Cash Flow
Levered Free Cash Flow Growth
Free Cash Flow Yield
aa.aaaa.aaaa.aaaa.aaaa.aa1,676.471,607.841,229.381,728.312,149.45
aa.aaaa.aaaa.aaaa.aaaa.aa1,607.841,229.381,728.312,149.455,050.02
aa.aaaa.aaaa.aaaa.aaaa.aa914.232,571.98-332.87-2,617.034,683.58
aa.aaaa.aaaa.aaaa.aaaa.aa+132.89%+181.33%-112.94%-686.19%+278.97%
aa.aaaa.aaaa.aaaa.aaaa.aa3.55%5.62%0.72%-0.75%6.20%
* In Millions of PHP (except for per share items)